System Support Holdings Inc. (TYO:4396)
Japan
· Delayed Price · Currency is JPY 2,054.00
+4.00 (0.20%)
Mar 10, 2025, 3:20 PM JST
System Support Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 24,454 | 22,029 | 19,267 | 16,198 | 14,431 | 13,376 | Upgrade
|
| Revenue Growth (YoY) | 18.19% | 14.34% | 18.95% | 12.24% | 7.89% | 13.72% | Upgrade
|
| Cost of Revenue | 17,628 | 15,938 | 14,040 | 11,861 | 10,689 | 9,984 | Upgrade
|
| Gross Profit | 6,826 | 6,091 | 5,227 | 4,337 | 3,742 | 3,392 | Upgrade
|
| Selling, General & Admin | 4,809 | 4,405 | 3,769 | 3,140 | 2,811 | 2,637 | Upgrade
|
| Operating Expenses | 4,824 | 4,420 | 3,770 | 3,140 | 2,811 | 2,637 | Upgrade
|
| Operating Income | 2,002 | 1,671 | 1,457 | 1,197 | 931 | 755 | Upgrade
|
| Interest Expense | -23 | -19 | -18 | -14 | -15 | -18 | Upgrade
|
| Currency Exchange Gain (Loss) | -11 | - | -8 | -9 | -8 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | 102 | 91 | 33 | 15 | 46 | -17 | Upgrade
|
| EBT Excluding Unusual Items | 2,070 | 1,743 | 1,464 | 1,189 | 954 | 711 | Upgrade
|
| Asset Writedown | - | - | -34 | -14 | -24 | -54 | Upgrade
|
| Other Unusual Items | - | 22 | -1 | - | - | - | Upgrade
|
| Pretax Income | 2,070 | 1,765 | 1,429 | 1,175 | 930 | 657 | Upgrade
|
| Income Tax Expense | 668 | 541 | 420 | 390 | 256 | 207 | Upgrade
|
| Net Income to Company | - | 1,224 | 1,009 | 785 | 674 | 450 | Upgrade
|
| Net Income | 1,402 | 1,224 | 1,009 | 785 | 674 | 450 | Upgrade
|
| Net Income to Common | 1,402 | 1,224 | 1,009 | 785 | 674 | 450 | Upgrade
|
| Net Income Growth | 25.74% | 21.31% | 28.54% | 16.47% | 49.78% | 30.43% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.52% | -0.01% | -0.03% | -0.03% | 0.20% | 2.25% | Upgrade
|
| EPS (Basic) | 136.04 | 118.20 | 97.43 | 75.84 | 65.40 | 44.82 | Upgrade
|
| EPS (Diluted) | 135.84 | 118.02 | 97.33 | 75.70 | 64.97 | 43.44 | Upgrade
|
| EPS Growth | 26.28% | 21.26% | 28.57% | 16.52% | 49.56% | 27.48% | Upgrade
|
| Free Cash Flow | 1,048 | 1,360 | 960 | 974 | 594 | 941 | Upgrade
|
| Free Cash Flow Per Share | 101.54 | 131.09 | 92.52 | 93.84 | 57.21 | 90.82 | Upgrade
|
| Dividend Per Share | 47.000 | 40.000 | 32.000 | 25.000 | 21.000 | 10.000 | Upgrade
|
| Dividend Growth | 34.29% | 25.00% | 28.00% | 19.05% | 110.00% | 566.67% | Upgrade
|
| Gross Margin | 27.91% | 27.65% | 27.13% | 26.77% | 25.93% | 25.36% | Upgrade
|
| Operating Margin | 8.19% | 7.59% | 7.56% | 7.39% | 6.45% | 5.64% | Upgrade
|
| Profit Margin | 5.73% | 5.56% | 5.24% | 4.85% | 4.67% | 3.36% | Upgrade
|
| Free Cash Flow Margin | 4.29% | 6.17% | 4.98% | 6.01% | 4.12% | 7.03% | Upgrade
|
| EBITDA | 2,247 | 1,892 | 1,667 | 1,382 | 1,109 | 926 | Upgrade
|
| EBITDA Margin | 9.19% | 8.59% | 8.65% | 8.53% | 7.68% | 6.92% | Upgrade
|
| D&A For EBITDA | 245 | 221 | 210 | 185 | 178 | 171 | Upgrade
|
| EBIT | 2,002 | 1,671 | 1,457 | 1,197 | 931 | 755 | Upgrade
|
| EBIT Margin | 8.19% | 7.59% | 7.56% | 7.39% | 6.45% | 5.64% | Upgrade
|
| Effective Tax Rate | 32.27% | 30.65% | 29.39% | 33.19% | 27.53% | 31.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.