System Support Holdings Inc. (TYO:4396)
Japan · Delayed Price · Currency is JPY 960.00
+7.00 (0.73%)
Jun 22, 2026, 9:04 AM JST
System Support Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 29,799 | 26,938 | 22,029 | 19,267 | 16,198 | 14,431 | |
Revenue Growth (YoY) | 15.21% | 22.28% | 14.34% | 18.95% | 12.24% | 7.89% |
Cost of Revenue | 21,160 | 19,434 | 15,938 | 14,040 | 11,861 | 10,689 |
Gross Profit | 8,639 | 7,504 | 6,091 | 5,227 | 4,337 | 3,742 |
Selling, General & Admin | 5,935 | 5,273 | 4,405 | 3,769 | 3,140 | 2,811 |
Operating Expenses | 5,947 | 5,285 | 4,420 | 3,770 | 3,140 | 2,811 |
Operating Income | 2,692 | 2,219 | 1,671 | 1,457 | 1,197 | 931 |
Interest Expense | -45 | -31 | -19 | -18 | -14 | -15 |
Interest & Investment Income | 11 | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | 12 | -30 | - | -8 | -9 | -8 |
Other Non Operating Income (Expenses) | 59 | 82 | 91 | 33 | 15 | 46 |
EBT Excluding Unusual Items | 2,729 | 2,243 | 1,743 | 1,464 | 1,189 | 954 |
Asset Writedown | - | - | - | -34 | -14 | -24 |
Other Unusual Items | - | - | 22 | -1 | - | - |
Pretax Income | 2,729 | 2,243 | 1,765 | 1,429 | 1,175 | 930 |
Income Tax Expense | 1,005 | 786 | 541 | 420 | 390 | 256 |
Net Income to Company | - | 1,457 | 1,224 | 1,009 | 785 | 674 |
Net Income | 1,724 | 1,457 | 1,224 | 1,009 | 785 | 674 |
Net Income to Common | 1,724 | 1,457 | 1,224 | 1,009 | 785 | 674 |
Net Income Growth | 13.12% | 19.04% | 21.31% | 28.54% | 16.47% | 49.78% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | 0.44% | -0.64% | -0.01% | -0.03% | -0.03% | 0.21% |
EPS (Basic) | 83.27 | 70.69 | 59.10 | 48.71 | 37.92 | 32.70 |
EPS (Diluted) | 83.27 | 70.69 | 59.01 | 48.66 | 37.85 | 32.48 |
EPS Growth | 12.65% | 19.79% | 21.26% | 28.57% | 16.52% | 49.56% |
Free Cash Flow | - | 2,106 | 1,360 | 960 | 974 | 594 |
Free Cash Flow Per Share | - | 102.15 | 65.55 | 46.26 | 46.92 | 28.61 |
Dividend Per Share | 25.000 | 25.000 | 20.000 | 16.000 | 12.500 | 10.500 |
Dividend Growth | 127.27% | 25.00% | 25.00% | 28.00% | 19.05% | 110.00% |
Gross Margin | 28.99% | 27.86% | 27.65% | 27.13% | 26.77% | 25.93% |
Operating Margin | 9.03% | 8.24% | 7.58% | 7.56% | 7.39% | 6.45% |
Profit Margin | 5.79% | 5.41% | 5.56% | 5.24% | 4.85% | 4.67% |
Free Cash Flow Margin | - | 7.82% | 6.17% | 4.98% | 6.01% | 4.12% |
EBITDA | 2,980 | 2,478 | 1,892 | 1,667 | 1,382 | 1,109 |
EBITDA Margin | 10.00% | 9.20% | 8.59% | 8.65% | 8.53% | 7.69% |
D&A For EBITDA | 287.5 | 259 | 221 | 210 | 185 | 178 |
EBIT | 2,692 | 2,219 | 1,671 | 1,457 | 1,197 | 931 |
EBIT Margin | 9.03% | 8.24% | 7.58% | 7.56% | 7.39% | 6.45% |
Effective Tax Rate | 36.83% | 35.04% | 30.65% | 29.39% | 33.19% | 27.53% |