System Support Holdings Inc. (TYO:4396)
1,366.00
-42.00 (-2.98%)
Sep 3, 2026, 2:19 PM JST
System Support Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 31,091 | 26,938 | 22,029 | 19,267 | 16,198 | |
Revenue Growth | 15.42% | 22.28% | 14.34% | 18.95% | 12.24% |
Cost of Revenue | 21,961 | 19,434 | 15,938 | 14,040 | 11,861 |
Gross Profit | 9,130 | 7,504 | 6,091 | 5,227 | 4,337 |
Selling, General & Admin | 6,164 | 5,273 | 4,405 | 3,769 | 3,140 |
Operating Expenses | 6,164 | 5,285 | 4,420 | 3,770 | 3,140 |
Operating Income | 2,966 | 2,219 | 1,671 | 1,457 | 1,197 |
Interest Expense | -49 | -31 | -19 | -18 | -14 |
Interest & Investment Income | 12 | 3 | - | - | - |
Currency Exchange Gain (Loss) | -9 | -30 | - | -8 | -9 |
Other Non Operating Income (Expenses) | 44 | 82 | 91 | 33 | 15 |
EBT Excluding Unusual Items | 2,964 | 2,243 | 1,743 | 1,464 | 1,189 |
Asset Writedown | -32 | - | - | -34 | -14 |
Other Unusual Items | - | - | 22 | -1 | - |
Pretax Income | 2,932 | 2,243 | 1,765 | 1,429 | 1,175 |
Income Tax Expense | 1,060 | 786 | 541 | 420 | 390 |
Net Income | 1,872 | 1,457 | 1,224 | 1,009 | 785 |
Net Income to Common | 1,872 | 1,457 | 1,224 | 1,009 | 785 |
Net Income Growth | 28.48% | 19.04% | 21.31% | 28.54% | 16.47% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 |
Shares Change | 0.30% | -0.64% | -0.01% | -0.03% | -0.03% |
EPS (Basic) | 90.52 | 70.69 | 59.10 | 48.71 | 37.92 |
EPS (Diluted) | 90.52 | 70.69 | 59.01 | 48.66 | 37.85 |
EPS Growth | 28.06% | 19.79% | 21.26% | 28.57% | 16.52% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,234 | 2,106 | 1,360 | 960 | 974 |
Free Cash Flow Per Share | 108.03 | 102.15 | 65.55 | 46.26 | 46.92 |
Dividend Per Share | 32.000 | 25.000 | 20.000 | 16.000 | 12.500 |
Dividend Growth | 28.00% | 25.00% | 25.00% | 28.00% | 19.05% |
Gross Margin | 29.37% | 27.86% | 27.65% | 27.13% | 26.77% |
Operating Margin | 9.54% | 8.24% | 7.58% | 7.56% | 7.39% |
Profit Margin | 6.02% | 5.41% | 5.56% | 5.24% | 4.85% |
Free Cash Flow Margin | 7.18% | 7.82% | 6.17% | 4.98% | 6.01% |
EBITDA | 3,261 | 2,478 | 1,892 | 1,667 | 1,382 |
EBITDA Margin | 10.49% | 9.20% | 8.59% | 8.65% | 8.53% |
D&A For EBITDA | 295 | 259 | 221 | 210 | 185 |
EBIT | 2,966 | 2,219 | 1,671 | 1,457 | 1,197 |
EBIT Margin | 9.54% | 8.24% | 7.58% | 7.56% | 7.39% |
Effective Tax Rate | 36.15% | 35.04% | 30.65% | 29.39% | 33.19% |