TeamSpirit Inc. (TYO:4397)
Japan · Delayed Price · Currency is JPY 392.00
-10.00 (-2.49%)
Jul 30, 2026, 1:29 PM JST
TeamSpirit Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 5,799 | 4,922 | 4,421 | 3,809 | 3,261 | 2,896 | |
Revenue Growth | 23.42% | 11.33% | 16.07% | 16.80% | 12.60% | 18.45% |
Cost of Revenue | 3,561 | 2,938 | 2,769 | 2,443 | 2,148 | 1,388 |
Gross Profit | 2,238 | 1,984 | 1,652 | 1,366 | 1,113 | 1,508 |
Selling, General & Admin | 1,805 | 1,696 | 1,740 | 1,586 | 1,231 | 1,339 |
Other Operating Expenses | 1.22 | 18 | - | - | - | - |
Operating Expenses | 1,807 | 1,714 | 1,740 | 1,586 | 1,231 | 1,339 |
Operating Income | 431.55 | 270 | -88 | -220 | -118 | 169 |
Interest & Investment Income | 5.55 | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.9 | -1 | -3 | -6 | -7 | -3 |
Other Non Operating Income (Expenses) | 0.22 | 6 | 2 | - | - | 7 |
EBT Excluding Unusual Items | 434.47 | 278 | -89 | -226 | -125 | 173 |
Gain (Loss) on Sale of Investments | - | - | - | -49 | - | - |
Other Unusual Items | - | - | -112 | -20 | - | - |
Pretax Income | 434.47 | 278 | -201 | -295 | -125 | 173 |
Income Tax Expense | 2.89 | -84 | -21 | -106 | -35 | 51 |
Net Income | 431.59 | 362 | -180 | -189 | -90 | 122 |
Net Income to Common | 431.59 | 362 | -180 | -189 | -90 | 122 |
Net Income Growth | 437.00% | - | - | - | - | -52.16% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | -2.93% | 0.31% | 0.45% | 0.49% | 0.09% | 0.01% |
EPS (Basic) | 27.03 | 21.97 | -10.96 | -11.56 | -5.53 | 7.52 |
EPS (Diluted) | 27.01 | 21.97 | -10.96 | -11.56 | -5.53 | 7.52 |
EPS Growth | 453.17% | - | - | - | - | -52.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | - | 442 | 64 | -6 | -7 | 265 |
Free Cash Flow Per Share | - | 26.83 | 3.90 | -0.37 | -0.43 | 16.30 |
Gross Margin | 38.59% | 40.31% | 37.37% | 35.86% | 34.13% | 52.07% |
Operating Margin | 7.44% | 5.49% | -1.99% | -5.78% | -3.62% | 5.84% |
Profit Margin | 7.44% | 7.36% | -4.07% | -4.96% | -2.76% | 4.21% |
Free Cash Flow Margin | - | 8.98% | 1.45% | -0.16% | -0.21% | 9.15% |
EBITDA | 448.54 | 281 | -84 | -164 | -107 | 191 |
EBITDA Margin | 7.73% | 5.71% | -1.90% | -4.30% | -3.28% | 6.59% |
D&A For EBITDA | 16.99 | 11 | 4 | 56 | 11 | 22 |
EBIT | 431.55 | 270 | -88 | -220 | -118 | 169 |
EBIT Margin | 7.44% | 5.49% | -1.99% | -5.78% | -3.62% | 5.84% |
Effective Tax Rate | 0.66% | - | - | - | - | 29.48% |
Advertising Expenses | - | 172 | 228 | - | - | - |