TeamSpirit Inc. (TYO:4397)
Japan · Delayed Price · Currency is JPY 346.00
+15.00 (4.53%)
Nov 9, 2026, 3:30 PM JST
TeamSpirit Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 6,079 | 4,922 | 4,421 | 3,809 | 3,261 | |
Revenue Growth | 23.52% | 11.33% | 16.07% | 16.80% | 12.60% |
Cost of Revenue | 3,798 | 2,938 | 2,769 | 2,443 | 2,148 |
Gross Profit | 2,282 | 1,984 | 1,652 | 1,366 | 1,113 |
Selling, General & Admin | 1,818 | 1,696 | 1,740 | 1,586 | 1,231 |
Other Operating Expenses | 1.29 | 18 | - | - | - |
Operating Expenses | 1,819 | 1,714 | 1,740 | 1,586 | 1,231 |
Operating Income | 462.36 | 270 | -88 | -220 | -118 |
Interest Expense | -4.66 | - | - | - | - |
Interest & Investment Income | 7.92 | 3 | - | - | - |
Currency Exchange Gain (Loss) | -0.88 | -1 | -3 | -6 | -7 |
Other Non Operating Income (Expenses) | -0.16 | 6 | 2 | - | - |
EBT Excluding Unusual Items | 464.57 | 278 | -89 | -226 | -125 |
Gain (Loss) on Sale of Investments | - | - | - | -49 | - |
Other Unusual Items | -1.19 | - | -112 | -20 | - |
Pretax Income | 463.39 | 278 | -201 | -295 | -125 |
Income Tax Expense | 111.99 | -84 | -21 | -106 | -35 |
Net Income | 351.4 | 362 | -180 | -189 | -90 |
Net Income to Common | 351.4 | 362 | -180 | -189 | -90 |
Net Income Growth | -2.93% | - | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change | -4.91% | 0.31% | 0.45% | 0.49% | 0.09% |
EPS (Basic) | 22.46 | 21.97 | -10.96 | -11.56 | -5.53 |
EPS (Diluted) | 22.43 | 21.97 | -10.96 | -11.56 | -5.53 |
EPS Growth | 2.08% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 647.38 | 442 | 64 | -6 | -7 |
Free Cash Flow Per Share | 41.32 | 26.83 | 3.90 | -0.37 | -0.43 |
Gross Margin | 37.53% | 40.31% | 37.37% | 35.86% | 34.13% |
Operating Margin | 7.61% | 5.49% | -1.99% | -5.78% | -3.62% |
Profit Margin | 5.78% | 7.36% | -4.07% | -4.96% | -2.76% |
Free Cash Flow Margin | 10.65% | 8.98% | 1.45% | -0.16% | -0.21% |
EBITDA | 479.58 | 281 | -84 | -164 | -107 |
EBITDA Margin | 7.89% | 5.71% | -1.90% | -4.30% | -3.28% |
D&A For EBITDA | 17.22 | 11 | 4 | 56 | 11 |
EBIT | 462.36 | 270 | -88 | -220 | -118 |
EBIT Margin | 7.61% | 5.49% | -1.99% | -5.78% | -3.62% |
Effective Tax Rate | 24.17% | - | - | - | - |
Advertising Expenses | - | 172 | 228 | - | - |