BroadBand Security, Inc. (TYO:4398)
Japan · Delayed Price · Currency is JPY 1,290.00
+3.00 (0.23%)
Sep 3, 2026, 3:30 PM JST
BroadBand Security Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 6,779 | 6,103 | 6,457 | 5,904 | 5,216 | |
Revenue Growth | 11.08% | -5.48% | 9.37% | 13.19% | 20.13% |
Cost of Revenue | 4,668 | 4,355 | 4,388 | 4,125 | 3,635 |
Gross Profit | 2,111 | 1,748 | 2,069 | 1,779 | 1,581 |
Selling, General & Admin | 1,600 | 1,482 | 1,365 | 1,229 | 1,055 |
Operating Expenses | 1,600 | 1,491 | 1,380 | 1,247 | 1,072 |
Operating Income | 511 | 257 | 689 | 532 | 509 |
Interest Expense | -4 | -4 | -6 | -9 | -12 |
Interest & Investment Income | 4 | 1 | - | - | - |
Currency Exchange Gain (Loss) | -10 | -15 | 5 | 2 | - |
Other Non Operating Income (Expenses) | 41 | 11 | 5 | 2 | -1 |
EBT Excluding Unusual Items | 542 | 250 | 693 | 527 | 496 |
Gain (Loss) on Sale of Investments | - | - | - | - | -3 |
Asset Writedown | - | - | -2 | - | - |
Pretax Income | 542 | 250 | 691 | 527 | 493 |
Income Tax Expense | 171 | 108 | 236 | 111 | 141 |
Net Income | 371 | 142 | 455 | 416 | 352 |
Net Income to Common | 371 | 142 | 455 | 416 | 352 |
Net Income Growth | 161.27% | -68.79% | 9.38% | 18.18% | 190.91% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.01% | -0.62% | 0.44% | -0.46% | 12.46% |
EPS (Basic) | 84.43 | 32.26 | 103.25 | 94.78 | 79.82 |
EPS (Diluted) | 84.14 | 32.20 | 102.54 | 94.16 | 79.31 |
EPS Growth | 161.30% | -68.60% | 8.90% | 18.72% | 158.68% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 325 | 16 | 793 | 408 | 651 |
Free Cash Flow Per Share | 73.71 | 3.63 | 178.71 | 92.35 | 146.68 |
Gross Margin | 31.14% | 28.64% | 32.04% | 30.13% | 30.31% |
Operating Margin | 7.54% | 4.21% | 10.67% | 9.01% | 9.76% |
Profit Margin | 5.47% | 2.33% | 7.05% | 7.05% | 6.75% |
Free Cash Flow Margin | 4.79% | 0.26% | 12.28% | 6.91% | 12.48% |
EBITDA | 662 | 431 | 904 | 779 | 770 |
EBITDA Margin | 9.77% | 7.06% | 14.00% | 13.19% | 14.76% |
D&A For EBITDA | 151 | 174 | 215 | 247 | 261 |
EBIT | 511 | 257 | 689 | 532 | 509 |
EBIT Margin | 7.54% | 4.21% | 10.67% | 9.01% | 9.76% |
Effective Tax Rate | 31.55% | 43.20% | 34.15% | 21.06% | 28.60% |