BroadBand Security, Inc. (TYO:4398)
Japan · Delayed Price · Currency is JPY 1,253.00
-4.00 (-0.32%)
Jun 5, 2026, 10:21 AM JST
BroadBand Security Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,502 | 6,103 | 6,457 | 5,904 | 5,216 | 4,342 | |
Revenue Growth (YoY) | 4.99% | -5.48% | 9.37% | 13.19% | 20.13% | 3.98% |
Cost of Revenue | 4,539 | 4,355 | 4,388 | 4,125 | 3,635 | 3,124 |
Gross Profit | 1,963 | 1,748 | 2,069 | 1,779 | 1,581 | 1,218 |
Selling, General & Admin | 1,564 | 1,482 | 1,365 | 1,229 | 1,055 | 992 |
Operating Expenses | 1,573 | 1,491 | 1,380 | 1,247 | 1,072 | 1,007 |
Operating Income | 390 | 257 | 689 | 532 | 509 | 211 |
Interest Expense | -4 | -4 | -6 | -9 | -12 | -16 |
Interest & Investment Income | 3 | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | -1 | -15 | 5 | 2 | - | - |
Other Non Operating Income (Expenses) | 30 | 11 | 5 | 2 | -1 | 1 |
EBT Excluding Unusual Items | 418 | 250 | 693 | 527 | 496 | 196 |
Gain (Loss) on Sale of Investments | - | - | - | - | -3 | -3 |
Asset Writedown | - | - | -2 | - | - | - |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 418 | 250 | 691 | 527 | 493 | 192 |
Income Tax Expense | 156 | 108 | 236 | 111 | 141 | 71 |
Net Income | 262 | 142 | 455 | 416 | 352 | 121 |
Net Income to Common | 262 | 142 | 455 | 416 | 352 | 121 |
Net Income Growth | 37.90% | -68.79% | 9.38% | 18.18% | 190.91% | -44.50% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -1.04% | -0.62% | 0.44% | -0.46% | 12.46% | -1.74% |
EPS (Basic) | 59.77 | 32.26 | 103.25 | 94.78 | 79.82 | 31.08 |
EPS (Diluted) | 59.71 | 32.20 | 102.54 | 94.16 | 79.31 | 30.66 |
EPS Growth | 39.34% | -68.60% | 8.90% | 18.72% | 158.68% | -43.52% |
Free Cash Flow | - | 16 | 793 | 408 | 651 | 306 |
Free Cash Flow Per Share | - | 3.63 | 178.71 | 92.35 | 146.68 | 77.54 |
Gross Margin | 30.19% | 28.64% | 32.04% | 30.13% | 30.31% | 28.05% |
Operating Margin | 6.00% | 4.21% | 10.67% | 9.01% | 9.76% | 4.86% |
Profit Margin | 4.03% | 2.33% | 7.05% | 7.05% | 6.75% | 2.79% |
Free Cash Flow Margin | - | 0.26% | 12.28% | 6.91% | 12.48% | 7.05% |
EBITDA | 533.25 | 431 | 904 | 779 | 770 | 491 |
EBITDA Margin | 8.20% | 7.06% | 14.00% | 13.19% | 14.76% | 11.31% |
D&A For EBITDA | 143.25 | 174 | 215 | 247 | 261 | 280 |
EBIT | 390 | 257 | 689 | 532 | 509 | 211 |
EBIT Margin | 6.00% | 4.21% | 10.67% | 9.01% | 9.76% | 4.86% |
Effective Tax Rate | 37.32% | 43.20% | 34.15% | 21.06% | 28.60% | 36.98% |