Science Arts, Inc. (TYO:4412)

Japan · Delayed Price · Currency is JPY

1,440.00

+62.00 (4.50%)

Oct 16, 2026, 3:30 PM JST

Science Arts Financials Overview

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	Aug '26 Aug 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022
Revenue	2,134	2,134	1,654	1,184	771	659
Revenue Growth	29.02%	29.02%	39.70%	53.57%	16.99%	80.55%
Gross Profit	1,349	1,349	1,009	677	490	435
Operating Income	262	262	107	-32	-67	11
Net Income	254	254	112	-31	-81	9
Earnings Per Share	30.95	30.95	14.29	-4.71	-12.32	2.68
EPS Growth	116.54%	116.54%	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020
Buddycom Operations	1,179	761.66	653.2	356.06	202.32
Other	5.41	10.2	6.79	9.94	20.44

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	Aug '26 Aug 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022
Cash & Investments	1,851	1,851	1,579	562	504	663
Total Debt	45	45	67	88	-	-
Net Cash (Debt)	1,806	1,806	1,512	474	504	663
Net Cash Growth	19.44%	19.44%	218.99%	-5.95%	-23.98%	155.00%
Net Cash Per Share	220.06	220.06	192.96	72.00	76.64	197.43

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	Aug '26 Aug 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022
Operating Cash Flow	413	413	290	1	-66	114
Capital Expenditures	-4	-4	-18	-47	-20	-18
Free Cash Flow	409	409	272	-46	-86	96
Free Cash Flow Growth	50.37%	50.37%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	Aug '26 Aug 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022
Gross Margin	63.21%	63.21%	61.00%	57.18%	63.55%	66.01%
Operating Margin	12.28%	12.28%	6.47%	-2.70%	-8.69%	1.67%
Pretax Margin	12.28%	12.28%	5.62%	-2.79%	-9.47%	1.37%
Profit Margin	11.90%	11.90%	6.77%	-2.62%	-10.51%	1.37%
FCF Margin	19.17%	19.17%	16.45%	-3.89%	-11.15%	14.57%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 18, 2026	Aug '26 Aug 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022
PE Ratio	46.53	41.95	106.50	-	-	886.94
P/FCF Ratio	28.51	26.05	43.85	-	-	83.15
PS Ratio	5.46	4.99	7.21	3.05	6.18	12.11