Skip to main content
logo
Science Arts, Inc. (TYO:4412)
Japan flag Japan · Delayed Price · Currency is JPY
1,091.00
-25.00 (-2.24%)
Jul 29, 2026, 3:30 PM JST

Science Arts Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
2,0581,6541,184771659365
Revenue Growth
40.38%39.70%53.57%16.99%80.55%64.41%
Gross Profit
1,2701,009677490435264
Operating Income
198107-32-6711-98
Net Income
203112-31-819-95
Earnings Per Share
24.8314.29-4.71-12.322.68-31.29
EPS Growth
374.72%-----

Revenue by Segment
Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '24 Aug '23 Aug '22 Aug '21 Aug '20
Buddycom Operations
1,179761.66653.2356.06202.32
Other
5.4110.26.799.9420.44

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
1,6451,579562504663260
Total Debt
506788---
Net Cash (Debt)
1,5951,512474504663260
Net Cash Growth
10.38%218.99%-5.95%-23.98%155.00%-15.86%
Net Cash Per Share
195.07192.9672.0076.64197.4385.62

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-2901-66114-97
Capital Expenditures
--18-47-20-18-
Free Cash Flow
-272-46-8696-97
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
61.71%61.00%57.18%63.55%66.01%72.33%
Operating Margin
9.62%6.47%-2.70%-8.69%1.67%-26.85%
Pretax Margin
9.62%5.62%-2.79%-9.47%1.37%-26.03%
Profit Margin
9.86%6.77%-2.62%-10.51%1.37%-26.03%
FCF Margin
-16.45%-3.89%-11.15%14.57%-26.57%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
43.94106.50--886.94-
P/FCF Ratio
35.0643.85--83.15-
PS Ratio
4.297.213.056.1812.11-