FLECT Co., Ltd. (TYO:4414)
1,051.00
+27.00 (2.64%)
Jun 17, 2026, 3:30 PM JST
FLECT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,251 | 7,949 | 6,928 | 5,305 | 3,642 | |
Revenue Growth (YoY) | 3.80% | 14.74% | 30.59% | 45.66% | 42.32% |
Cost of Revenue | 4,343 | 4,406 | 3,927 | 3,260 | 2,034 |
Gross Profit | 3,908 | 3,543 | 3,001 | 2,045 | 1,608 |
Selling, General & Admin | 2,664 | 2,391 | 2,188 | 1,754 | 1,334 |
Operating Expenses | 2,664 | 2,457 | 2,244 | 1,787 | 1,352 |
Operating Income | 1,244 | 1,086 | 757 | 258 | 256 |
Interest Expense | -5 | -8 | -6 | -3 | -4 |
Interest & Investment Income | 4 | - | - | - | - |
Other Non Operating Income (Expenses) | 1 | 3 | -1 | -1 | -12 |
EBT Excluding Unusual Items | 1,244 | 1,081 | 750 | 254 | 240 |
Gain (Loss) on Sale of Investments | -102 | - | - | - | - |
Asset Writedown | -1 | - | - | - | - |
Pretax Income | 1,141 | 1,081 | 750 | 254 | 240 |
Income Tax Expense | 457 | 361 | 310 | 32 | -26 |
Net Income to Company | 684 | 720 | 440 | 222 | 266 |
Net Income | 684 | 720 | 440 | 222 | 266 |
Net Income to Common | 684 | 720 | 440 | 222 | 266 |
Net Income Growth | -5.00% | 63.64% | 98.20% | -16.54% | - |
Shares Outstanding (Basic) | 6 | 6 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 6 | 6 | 3 | 3 | 3 |
Shares Change (YoY) | -1.43% | 100.08% | 0.81% | 6.92% | 14.21% |
EPS (Basic) | 113.13 | 118.68 | 146.67 | 75.37 | 99.05 |
EPS (Diluted) | 108.70 | 112.78 | 137.90 | 70.14 | 89.86 |
EPS Growth | -3.62% | -18.22% | 96.61% | -21.95% | - |
Free Cash Flow | 222 | 834 | 495 | -407 | 125 |
Free Cash Flow Per Share | 35.28 | 130.64 | 155.14 | -128.59 | 42.23 |
Gross Margin | 47.36% | 44.57% | 43.32% | 38.55% | 44.15% |
Operating Margin | 15.08% | 13.66% | 10.93% | 4.86% | 7.03% |
Profit Margin | 8.29% | 9.06% | 6.35% | 4.18% | 7.30% |
Free Cash Flow Margin | 2.69% | 10.49% | 7.14% | -7.67% | 3.43% |
EBITDA | 1,314 | 1,179 | 870 | 342 | 330 |
EBITDA Margin | 15.93% | 14.83% | 12.56% | 6.45% | 9.06% |
D&A For EBITDA | 70 | 93 | 113 | 84 | 74 |
EBIT | 1,244 | 1,086 | 757 | 258 | 256 |
EBIT Margin | 15.08% | 13.66% | 10.93% | 4.86% | 7.03% |
Effective Tax Rate | 40.05% | 33.40% | 41.33% | 12.60% | - |