Global Security Experts Inc. (TYO:4417)

Global Security Experts Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Mar 31, 2025	Mar 31, 2019	Mar 31, 2018	Mar 31, 2017	Mar 31, 2016
Revenue	8,801	1,303	1,222	1,493	1,008
Revenue Growth (YoY)	575.45%	6.65%	-18.16%	48.10%	45.80%
Cost of Revenue	5,735	936.76	916.99	1,143	679.55
Gross Profit	3,066	366.22	304.78	350.04	328.42
Selling, General & Admin	1,447	-	-	-	-
Other Operating Expenses	4	327.4	313.8	338.1	278.32
Operating Expenses	1,451	327.4	313.8	338.1	278.32
Operating Income	1,615	38.82	-9.02	11.94	50.11
Interest Expense	-16	-1.93	-1.5	-1.22	-
Earnings From Equity Investments	-34	-	-	-	-
Currency Exchange Gain (Loss)	-3	-	-	-	-
Other Non Operating Income (Expenses)	-	-2.22	0.18	-1.35	-1.29
EBT Excluding Unusual Items	1,562	34.66	-10.35	9.37	48.82
Gain (Loss) on Sale of Investments	-22	-	-	-	-
Pretax Income	1,540	34.66	-10.35	9.37	48.82
Income Tax Expense	530	6.64	0.12	2.54	20.51
Net Income to Company	1,010	-	-	-	-
Net Income	1,010	28.02	-10.47	6.83	28.31
Net Income to Common	1,010	28.02	-10.47	6.83	28.31
Net Income Growth	3504.05%	-	-	-75.86%	15.52%
Shares Outstanding (Basic)	8	-	-	-	-
Shares Outstanding (Diluted)	8	-	-	-	-
EPS (Basic)	134.47	-	-	-	-
EPS (Diluted)	134.06	-	-	-	-
Free Cash Flow	739	-	-	-	-
Free Cash Flow Per Share	98.09	-	-	-	-
Gross Margin	34.84%	28.11%	24.95%	23.45%	32.58%
Operating Margin	18.35%	2.98%	-0.74%	0.80%	4.97%
Profit Margin	11.48%	2.15%	-0.86%	0.46%	2.81%
Free Cash Flow Margin	8.40%	-	-	-	-
EBITDA	1,691	-	-	-	-
EBITDA Margin	19.21%	-	-	-	-
D&A For EBITDA	76	-	-	-	-
EBIT	1,615	38.82	-9.02	11.94	50.11
EBIT Margin	18.35%	2.98%	-0.74%	0.80%	4.97%
Effective Tax Rate	34.42%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.