United States Steel Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2019	FY 2018	FY 2017	FY 2016	2019 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018	Mar '17 Mar 31, 2017	Mar '16 Mar 31, 2016	2019 - 2021
Revenue	9,225	8,801	1,303	1,222	1,493	1,008	Upgrade
Revenue Growth (YoY)	-	575.45%	6.65%	-18.16%	48.10%	45.80%	Upgrade
Cost of Revenue	5,997	5,735	936.76	916.99	1,143	679.55	Upgrade
Gross Profit	3,228	3,066	366.22	304.78	350.04	328.42	Upgrade
Selling, General & Admin	1,536	1,447	-	-	-	-	Upgrade
Other Operating Expenses	4	4	327.4	313.8	338.1	278.32	Upgrade
Operating Expenses	1,540	1,451	327.4	313.8	338.1	278.32	Upgrade
Operating Income	1,688	1,615	38.82	-9.02	11.94	50.11	Upgrade
Interest Expense	-17	-16	-1.93	-1.5	-1.22	-	Upgrade
Earnings From Equity Investments	-43	-34	-	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-	-3	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	5	-	-2.22	0.18	-1.35	-1.29	Upgrade
EBT Excluding Unusual Items	1,633	1,562	34.66	-10.35	9.37	48.82	Upgrade
Gain (Loss) on Sale of Investments	-25	-22	-	-	-	-	Upgrade
Pretax Income	1,608	1,540	34.66	-10.35	9.37	48.82	Upgrade
Income Tax Expense	557	530	6.64	0.12	2.54	20.51	Upgrade
Net Income to Company	-	1,010	-	-	-	-	Upgrade
Net Income	1,051	1,010	28.02	-10.47	6.83	28.31	Upgrade
Net Income to Common	1,051	1,010	28.02	-10.47	6.83	28.31	Upgrade
Net Income Growth	-	3504.05%	-	-	-75.86%	15.52%	Upgrade
Shares Outstanding (Basic)	15	15	-	-	-	-	Upgrade
Shares Outstanding (Diluted)	15	15	-	-	-	-	Upgrade
EPS (Basic)	70.02	67.23	-	-	-	-	Upgrade
EPS (Diluted)	69.79	67.03	-	-	-	-	Upgrade
Free Cash Flow	-	739	-	-	-	-	Upgrade
Free Cash Flow Per Share	-	49.04	-	-	-	-	Upgrade
Dividend Per Share	20.855	20.855	-	-	-	-	Upgrade
Gross Margin	34.99%	34.84%	28.11%	24.95%	23.45%	32.58%	Upgrade
Operating Margin	18.30%	18.35%	2.98%	-0.74%	0.80%	4.97%	Upgrade
Profit Margin	11.39%	11.48%	2.15%	-0.86%	0.46%	2.81%	Upgrade
Free Cash Flow Margin	-	8.40%	-	-	-	-	Upgrade
EBITDA	-	1,691	-	-	-	-	Upgrade
EBITDA Margin	-	19.21%	-	-	-	-	Upgrade
D&A For EBITDA	-	76	-	-	-	-	Upgrade
EBIT	1,688	1,615	38.82	-9.02	11.94	50.11	Upgrade
EBIT Margin	18.30%	18.35%	2.98%	-0.74%	0.80%	4.97%	Upgrade
Effective Tax Rate	34.64%	34.42%	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.