NE Inc. Income Statement

Financials in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024
Revenue	4,068	3,925	3,768
Revenue Growth (YoY)	3.64%	4.17%	-
Cost of Revenue	1,109	1,124	1,075
Gross Profit	2,959	2,801	2,693
Selling, General & Admin	1,498	1,283	1,161
Operating Expenses	1,498	1,283	1,161
Operating Income	1,461	1,518	1,532
Interest & Investment Income	5	1	-
Currency Exchange Gain (Loss)	-	-	-4
Other Non Operating Income (Expenses)	-22	5	59
EBT Excluding Unusual Items	1,444	1,524	1,587
Gain (Loss) on Sale of Investments	-	-	-5
Gain (Loss) on Sale of Assets	-	-44	-
Asset Writedown	-	-7	-1
Other Unusual Items	-	-1	-
Pretax Income	1,444	1,472	1,581
Income Tax Expense	436	532	549
Net Income	1,008	940	1,032
Net Income to Common	1,008	940	1,032
Net Income Growth	7.23%	-8.91%	-
Shares Outstanding (Basic)	16	16	16
Shares Outstanding (Diluted)	16	16	16
Shares Change (YoY)	3.10%	-	-
EPS (Basic)	62.04	58.75	64.50
EPS (Diluted)	61.10	58.75	64.50
EPS Growth	4.01%	-8.91%	-
Free Cash Flow	1,134	-	-
Free Cash Flow Per Share	68.74	-	-
Gross Margin	72.74%	71.36%	71.47%
Operating Margin	35.91%	38.67%	40.66%
Profit Margin	24.78%	23.95%	27.39%
Free Cash Flow Margin	27.88%	-	-
EBITDA	1,630	-	-
EBITDA Margin	40.07%	-	-
D&A For EBITDA	169	-	-
EBIT	1,461	1,518	1,532
EBIT Margin	35.91%	38.67%	40.66%
Effective Tax Rate	30.19%	36.14%	34.73%