Amazia,inc. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Revenue	2,850	2,843	3,586
Revenue Growth (YoY)	-	-20.72%	-
Cost of Revenue	2,235	2,267	2,623
Gross Profit	615	576	963
Selling, General & Admin	924	937	1,364
Operating Expenses	924	937	1,364
Operating Income	-309	-361	-401
Interest & Investment Income	1	1	-
Currency Exchange Gain (Loss)	-1	-	-4
Other Non Operating Income (Expenses)	-	2	2
EBT Excluding Unusual Items	-309	-358	-403
Gain (Loss) on Sale of Investments	-	-	-30
Asset Writedown	-1	-1	-107
Other Unusual Items	-8	-13	-8
Pretax Income	-318	-372	-548
Income Tax Expense	-	-	41
Net Income	-318	-372	-589
Net Income to Common	-318	-372	-589
Shares Outstanding (Basic)	7	7	7
Shares Outstanding (Diluted)	7	7	7
Shares Change (YoY)	-	0.00%	-
EPS (Basic)	-48.35	-56.56	-89.55
EPS (Diluted)	-48.35	-56.56	-89.55
Free Cash Flow	-	-452	-376
Free Cash Flow Per Share	-	-68.72	-57.17
Gross Margin	21.58%	20.26%	26.85%
Operating Margin	-10.84%	-12.70%	-11.18%
Profit Margin	-11.16%	-13.08%	-16.43%
Free Cash Flow Margin	-	-15.90%	-10.48%
EBITDA	-	-354	-394
EBITDA Margin	-	-12.45%	-10.99%
D&A For EBITDA	-	7	7
EBIT	-309	-361	-401
EBIT Margin	-10.84%	-12.70%	-11.18%
Advertising Expenses	-	332	758

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.