Amazia,inc. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Revenue	3,207	2,843	3,586
Revenue Growth	-	-20.72%	-
Cost of Revenue	2,359	2,267	2,623
Gross Profit	848	576	963
Selling, General & Admin	987	937	1,364
Operating Expenses	985	937	1,364
Operating Income	-137	-361	-401
Interest & Investment Income	1	1	-
Currency Exchange Gain (Loss)	4	-	-4
Other Non Operating Income (Expenses)	1	2	2
EBT Excluding Unusual Items	-131	-358	-403
Gain (Loss) on Sale of Investments	-	-	-30
Asset Writedown	-2	-1	-107
Other Unusual Items	28	-13	-8
Pretax Income	-105	-372	-548
Income Tax Expense	6	-	41
Net Income	-111	-372	-589
Net Income to Common	-111	-372	-589
Net Income Growth	-	-	-
Shares Outstanding (Basic)	7	7	7
Shares Outstanding (Diluted)	7	7	7
Shares Change	-	0.00%	-
EPS (Basic)	-16.88	-56.56	-89.55
EPS (Diluted)	-16.88	-56.56	-89.55
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Free Cash Flow	-	-452	-376
Free Cash Flow Per Share	-	-68.72	-57.17
Gross Margin	26.44%	20.26%	26.85%
Operating Margin	-4.27%	-12.70%	-11.18%
Profit Margin	-3.46%	-13.08%	-16.43%
Free Cash Flow Margin	-	-15.90%	-10.48%
EBITDA	-	-354	-394
EBITDA Margin	-	-12.45%	-10.99%
D&A For EBITDA	-	7	7
EBIT	-137	-361	-401
EBIT Margin	-4.27%	-12.70%	-11.18%
Advertising Expenses	-	332	758