HITO-Communications Holdings,Inc. (TYO:4433)
739.00
-30.00 (-3.90%)
Nov 6, 2026, 3:30 PM JST
TYO:4433 Cash Flow Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Income | 1,036 | 2,070 | 1,287 | 3,767 | 5,660 |
Depreciation & Amortization | 1,675 | 1,336 | 1,252 | 1,012 | 918 |
Loss (Gain) From Sale of Assets | 2 | 22 | 170 | 5 | 92 |
Loss (Gain) From Sale of Investments | -7 | 126 | 78 | 528 | 6 |
Other Operating Activities | -1,193 | 97 | -2,790 | -2,567 | -2,054 |
Change in Accounts Receivable | 672 | -486 | 525 | 32 | 162 |
Change in Inventory | 78 | -84 | 118 | -57 | 149 |
Change in Accounts Payable | -486 | -1,988 | 268 | -124 | 260 |
Change in Other Net Operating Assets | -2,061 | 2,313 | 72 | -71 | 139 |
Operating Cash Flow | -284 | 3,406 | 980 | 2,525 | 5,332 |
Operating Cash Flow Growth | - | 247.55% | -61.19% | -52.64% | 73.96% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Capital Expenditures | -1,769 | -2,027 | -507 | -184 | -127 |
Cash Acquisitions | - | -844 | -50 | -3,995 | -200 |
Divestitures | - | 2 | - | - | - |
Sale (Purchase) of Intangibles | -361 | -356 | -447 | -509 | -343 |
Investment in Securities | 133 | 1 | -152 | -326 | 87 |
Other Investing Activities | -98 | -36 | -77 | -78 | 12 |
Investing Cash Flow | -2,115 | -3,600 | -1,233 | -5,263 | -644 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Short-Term Debt Issued | 2,534 | - | - | - | - |
Long-Term Debt Issued | 983 | 300 | - | 7,500 | 300 |
Total Debt Issued | 3,517 | 300 | - | 7,500 | 300 |
Long-Term Debt Repaid | -1,380 | -1,643 | -1,371 | -962 | -929 |
Total Debt Repaid | -1,380 | -1,643 | -1,371 | -962 | -929 |
Net Debt Issued (Repaid) | 2,137 | -1,343 | -1,371 | 6,538 | -629 |
Common Dividends Paid | -662 | -635 | -590 | -590 | -470 |
Other Financing Activities | 64 | -55 | -63 | -245 | -56 |
Financing Cash Flow | 1,539 | -2,033 | -2,024 | 5,703 | -1,155 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Foreign Exchange Rate Adjustments | 49 | -4 | 15 | -1 | 19 |
Miscellaneous Cash Flow Adjustments | 229 | 53 | 1 | 7 | - |
Net Cash Flow | -582 | -2,178 | -2,261 | 2,971 | 3,552 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -2,053 | 1,379 | 473 | 2,341 | 5,205 |
Free Cash Flow Growth | - | 191.54% | -79.80% | -55.02% | 92.71% |
Free Cash Flow Margin | -3.31% | 2.17% | 0.81% | 3.66% | 8.12% |
Free Cash Flow Per Share | -115.06 | 77.29 | 26.51 | 131.20 | 291.72 |
Levered Free Cash Flow | -1,775 | 1,158 | 115.75 | 2,726 | 4,765 |
Unlevered Free Cash Flow | -1,699 | 1,201 | 139.5 | 2,732 | 4,771 |
Free Cash Flow After Leases | -2,053 | 1,379 | 473 | 2,341 | 5,205 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash Interest Paid | 130 | 71 | 31 | 10 | 10 |
Cash Income Tax Paid | 1,189 | -87 | 2,806 | 2,600 | 2,135 |
Change in Working Capital | -1,797 | -245 | 983 | -220 | 710 |