WITZ Corporation (TYO:4440)
Japan · Delayed Price · Currency is JPY 1,141.00
+15.00 (1.33%)
Jul 30, 2026, 3:30 PM JST
WITZ Corporation Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 5,473 | 4,856 | 3,477 | 2,501 | 2,345 | 2,198 | |
Revenue Growth | 15.98% | 39.66% | 39.02% | 6.65% | 6.69% | -1.08% |
Cost of Revenue | 3,300 | 3,050 | 2,252 | 1,609 | 1,458 | 1,428 |
Gross Profit | 2,173 | 1,806 | 1,225 | 892 | 887 | 770 |
Selling, General & Admin | 1,394 | 1,148 | 838 | 596 | 543 | 432 |
Research & Development | 41 | 41 | 63 | 87 | 96 | 57 |
Amortization of Goodwill & Intangibles | 27 | 27 | 19 | 10 | 5 | - |
Operating Expenses | 1,486 | 1,240 | 943 | 705 | 650 | 493 |
Operating Income | 687 | 566 | 282 | 187 | 237 | 277 |
Interest Expense | - | - | -1 | - | - | - |
Interest & Investment Income | 4 | 4 | - | - | - | - |
Other Non Operating Income (Expenses) | 16 | 17 | 65 | 35 | 26 | 15 |
EBT Excluding Unusual Items | 707 | 587 | 346 | 222 | 263 | 292 |
Gain (Loss) on Sale of Investments | - | - | 16 | - | -2 | - |
Asset Writedown | -8 | -9 | -8 | -36 | -2 | - |
Other Unusual Items | - | - | - | - | -1 | 4 |
Pretax Income | 699 | 578 | 354 | 186 | 258 | 296 |
Income Tax Expense | 192 | 151 | 70 | 51 | 81 | 88 |
Earnings From Continuing Operations | 507 | 427 | 284 | 135 | 177 | 208 |
Net Income to Company | - | 427 | 284 | 135 | 177 | 208 |
Minority Interest in Earnings | -8 | -3 | -9 | -2 | -2 | -2 |
Net Income | 499 | 424 | 275 | 133 | 175 | 206 |
Net Income to Common | 499 | 424 | 275 | 133 | 175 | 206 |
Net Income Growth | 11.88% | 54.18% | 106.77% | -24.00% | -15.05% | -6.79% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.01% | -2.01% | -1.27% | -1.40% | 0.28% | 0.34% |
EPS (Basic) | 124.99 | 106.44 | 67.69 | 32.34 | 42.01 | 50.14 |
EPS (Diluted) | 124.99 | 106.44 | 67.67 | 32.34 | 42.01 | 49.51 |
EPS Growth | 11.91% | 57.29% | 109.23% | -23.01% | -15.15% | -7.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | - | 550 | 294 | 232 | 178 | 254 |
Free Cash Flow Per Share | - | 138.07 | 72.32 | 56.34 | 42.63 | 60.99 |
Dividend Per Share | 15.000 | 15.000 | 14.000 | 8.000 | 8.000 | 6.000 |
Dividend Growth | 7.14% | 7.14% | 75.00% | 0% | 33.33% | 50.00% |
Gross Margin | 39.70% | 37.19% | 35.23% | 35.67% | 37.82% | 35.03% |
Operating Margin | 12.55% | 11.66% | 8.11% | 7.48% | 10.11% | 12.60% |
Profit Margin | 9.12% | 8.73% | 7.91% | 5.32% | 7.46% | 9.37% |
Free Cash Flow Margin | - | 11.33% | 8.46% | 9.28% | 7.59% | 11.56% |
EBITDA | 798.5 | 661 | 355 | 223 | 264 | 293 |
EBITDA Margin | 14.59% | 13.61% | 10.21% | 8.92% | 11.26% | 13.33% |
D&A For EBITDA | 111.5 | 95 | 73 | 36 | 27 | 16 |
EBIT | 687 | 566 | 282 | 187 | 237 | 277 |
EBIT Margin | 12.55% | 11.66% | 8.11% | 7.48% | 10.11% | 12.60% |
Effective Tax Rate | 27.47% | 26.13% | 19.77% | 27.42% | 31.39% | 29.73% |