Living Technologies Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Revenue	3,519	3,592	3,570
Revenue Growth (YoY)	-1.59%	0.62%	-
Gross Profit	3,500	3,592	3,570
Selling, General & Admin	3,085	3,085	3,364
Operating Expenses	3,089	3,089	3,363
Operating Income	411	503	207
Interest Expense	-11	-9	-3
Interest & Investment Income	11	11	4
Other Non Operating Income (Expenses)	-34	-33	1
EBT Excluding Unusual Items	377	472	209
Asset Writedown	-	-1	-
Other Unusual Items	-	-	15
Pretax Income	377	471	224
Income Tax Expense	103	157	110
Net Income	274	314	114
Net Income to Common	274	314	114
Net Income Growth	60.23%	175.44%	-
Shares Outstanding (Basic)	2	3	3
Shares Outstanding (Diluted)	2	3	3
Shares Change (YoY)	-27.55%	-0.76%	-
EPS (Basic)	140.82	117.75	42.42
EPS (Diluted)	140.82	117.75	42.38
EPS Growth	121.51%	177.82%	-
Free Cash Flow	292	443	97
Free Cash Flow Per Share	149.83	165.93	36.06
Gross Margin	99.46%	100.00%	100.00%
Operating Margin	11.68%	14.00%	5.80%
Profit Margin	7.79%	8.74%	3.19%
Free Cash Flow Margin	8.30%	12.33%	2.72%
EBITDA	431	524	224
EBITDA Margin	12.25%	14.59%	6.27%
D&A For EBITDA	20	21	17
EBIT	411	503	207
EBIT Margin	11.68%	14.00%	5.80%
Effective Tax Rate	27.32%	33.33%	49.11%
Advertising Expenses	-	1,650	1,967