Living Technologies Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Revenue	3,719	3,592	3,570
Revenue Growth	3.77%	0.62%	-
Gross Profit	4,268	3,592	3,570
Selling, General & Admin	3,950	3,085	3,364
Operating Expenses	3,952	3,089	3,363
Operating Income	316.5	503	207
Interest Expense	-12.5	-9	-3
Interest & Investment Income	10.5	11	4
Other Non Operating Income (Expenses)	-23	-33	1
EBT Excluding Unusual Items	291.5	472	209
Asset Writedown	-	-1	-
Other Unusual Items	-	-	15
Pretax Income	292.5	471	224
Income Tax Expense	121	157	110
Net Income	171.5	314	114
Net Income to Common	171.5	314	114
Net Income Growth	-29.28%	175.44%	-
Shares Outstanding (Basic)	3	3	3
Shares Outstanding (Diluted)	3	3	3
Shares Change	-6.45%	-0.76%	-
EPS (Basic)	68.45	117.75	42.42
EPS (Diluted)	68.45	117.75	42.38
EPS Growth	-24.45%	177.82%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Free Cash Flow	-	443	97
Free Cash Flow Per Share	-	165.93	36.06
Gross Margin	114.76%	100.00%	100.00%
Operating Margin	8.51%	14.00%	5.80%
Profit Margin	4.61%	8.74%	3.19%
Free Cash Flow Margin	-	12.33%	2.72%
EBITDA	334.5	524	224
EBITDA Margin	8.99%	14.59%	6.27%
D&A For EBITDA	18	21	17
EBIT	316.5	503	207
EBIT Margin	8.51%	14.00%	5.80%
Effective Tax Rate	41.37%	33.33%	49.11%
Advertising Expenses	-	1,650	1,967