Link-U Group Inc. (TYO:4446)
Japan · Delayed Price · Currency is JPY 720.00
-40.00 (-5.26%)
Sep 28, 2026, 3:30 PM JST
Link-U Group Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 4,800 | 4,835 | 3,662 | 3,129 | 2,275 | |
Revenue Growth | -0.72% | 32.03% | 17.03% | 37.54% | 39.23% |
Cost of Revenue | 2,354 | 2,525 | 1,553 | 1,392 | 906 |
Gross Profit | 2,447 | 2,310 | 2,109 | 1,737 | 1,369 |
Selling, General & Admin | 2,070 | 2,062 | 1,691 | 1,259 | 1,210 |
Amortization of Goodwill & Intangibles | - | - | 44 | 32 | 28 |
Other Operating Expenses | 18.38 | -5 | - | - | - |
Operating Expenses | 2,088 | 2,057 | 1,755 | 1,303 | 1,252 |
Operating Income | 358.53 | 253 | 354 | 434 | 117 |
Interest Expense | -25.46 | -15 | -4 | -4 | - |
Interest & Investment Income | 27.29 | 1 | - | - | - |
Earnings From Equity Investments | 26.15 | 34 | -2 | -41 | -19 |
Currency Exchange Gain (Loss) | - | -3 | 3 | -1 | - |
Other Non Operating Income (Expenses) | -0 | 14 | 30 | 21 | 2 |
EBT Excluding Unusual Items | 386.5 | 284 | 381 | 409 | 100 |
Gain (Loss) on Sale of Investments | - | 26 | 132 | -70 | -38 |
Asset Writedown | -767.24 | -3 | -134 | -19 | -14 |
Other Unusual Items | - | - | 1 | 4 | - |
Pretax Income | -380.74 | 307 | 380 | 324 | 48 |
Income Tax Expense | 139.47 | 84 | 92 | 120 | 32 |
Earnings From Continuing Operations | -520.21 | 223 | 288 | 204 | 16 |
Minority Interest in Earnings | -34.6 | -76 | -59 | - | 17 |
Net Income | -554.82 | 147 | 229 | 204 | 33 |
Net Income to Common | -554.82 | 147 | 229 | 204 | 33 |
Net Income Growth | - | -35.81% | 12.26% | 518.18% | -78.98% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change | -0.32% | -0.06% | -0.02% | -0.01% | -0.02% |
EPS (Basic) | -39.14 | 10.37 | 16.16 | 14.42 | 2.34 |
EPS (Diluted) | -39.14 | 10.37 | 16.15 | 14.35 | 2.34 |
EPS Growth | - | -35.78% | 12.54% | 514.52% | -78.85% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 360.78 | 150 | 65 | 383 | 44 |
Free Cash Flow Per Share | 25.45 | 10.55 | 4.57 | 26.91 | 3.09 |
Gross Margin | 50.97% | 47.78% | 57.59% | 55.51% | 60.18% |
Operating Margin | 7.47% | 5.23% | 9.67% | 13.87% | 5.14% |
Profit Margin | -11.56% | 3.04% | 6.25% | 6.52% | 1.45% |
Free Cash Flow Margin | 7.52% | 3.10% | 1.77% | 12.24% | 1.93% |
EBITDA | 657.51 | 510 | 477 | 545 | 210 |
EBITDA Margin | 13.70% | 10.55% | 13.03% | 17.42% | 9.23% |
D&A For EBITDA | 298.98 | 257 | 123 | 111 | 93 |
EBIT | 358.53 | 253 | 354 | 434 | 117 |
EBIT Margin | 7.47% | 5.23% | 9.67% | 13.87% | 5.14% |
Effective Tax Rate | - | 27.36% | 24.21% | 37.04% | 66.67% |
Advertising Expenses | - | - | 382 | 421 | 631 |