Aitel Co.,Ltd. (TYO:444A)
Japan · Delayed Price · Currency is JPY 1,945.00
0.00 (0.00%)
At close: Aug 10, 2026
Aitel Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,217 | 2,442 | 2,293 | 2,706 | 2,788 | 2,739 | |
Revenue Growth | - | 6.50% | -15.26% | -2.93% | 1.76% | 8.83% |
Cost of Revenue | 1,328 | 1,443 | 1,440 | 1,798 | 1,877 | 1,828 |
Gross Profit | 889 | 999 | 853 | 908 | 910.35 | 911.51 |
Selling, General & Admin | 901 | 902 | 848 | 840 | - | - |
Other Operating Expenses | - | - | - | - | 881 | 792.99 |
Operating Expenses | 901 | 902 | 848 | 840 | 881 | 815.71 |
Operating Income | -12 | 97 | 5 | 68 | 29.34 | 95.8 |
Interest Expense | -3 | -3 | -3 | -2 | -2.67 | -2.65 |
Interest & Investment Income | 2 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | -8 | -9 | 1 | -2 | -1.83 | -0.53 |
EBT Excluding Unusual Items | -21 | 86 | 3 | 64 | 24.85 | 92.63 |
Gain (Loss) on Sale of Assets | 3 | 15 | - | -32 | - | - |
Asset Writedown | -3 | -3 | - | -11 | - | - |
Other Unusual Items | -3 | -3 | - | -10 | - | - |
Pretax Income | -24 | 95 | 3 | 11 | 24.85 | 92.63 |
Income Tax Expense | -28 | 11 | 2 | 5 | 10.6 | 28.13 |
Net Income to Company | - | 84 | 1 | 6 | - | - |
Net Income | 4 | 84 | 1 | 6 | 14.25 | 64.5 |
Net Income to Common | 4 | 84 | 1 | 6 | 14.25 | 64.5 |
Net Income Growth | - | 8300.00% | -83.33% | -57.89% | -77.91% | -35.19% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | - | - |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | - | - |
Shares Change | - | 0.35% | 1.86% | - | - | - |
EPS (Basic) | 14.44 | 303.25 | 3.62 | 22.14 | - | - |
EPS (Diluted) | 14.44 | 303.25 | 3.62 | 22.14 | - | - |
EPS Growth | - | 8270.68% | -83.64% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 122 | - | - | - | - |
Free Cash Flow Per Share | - | 440.43 | - | - | - | - |
Gross Margin | 40.10% | 40.91% | 37.20% | 33.55% | 32.66% | 33.27% |
Operating Margin | -0.54% | 3.97% | 0.22% | 2.51% | 1.05% | 3.50% |
Profit Margin | 0.18% | 3.44% | 0.04% | 0.22% | 0.51% | 2.35% |
Free Cash Flow Margin | - | 5.00% | - | - | - | - |
EBITDA | - | 107 | - | - | - | 118.52 |
EBITDA Margin | - | 4.38% | - | - | - | 4.33% |
D&A For EBITDA | - | 10 | - | - | - | - |
EBIT | -12 | 97 | 5 | 68 | 29.34 | 95.8 |
EBIT Margin | -0.54% | 3.97% | 0.22% | 2.51% | 1.05% | 3.50% |
Effective Tax Rate | - | 11.58% | 66.67% | 45.45% | - | - |