Power Solutions, Ltd. (TYO:4450)
Japan flag Japan · Delayed Price · Currency is JPY
2,175.00
+19.00 (0.88%)
Aug 10, 2026, 3:30 PM JST

Power Solutions Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,3398,0996,7485,9315,3133,801
Revenue Growth
15.90%20.02%13.78%11.63%39.78%-
Gross Profit
2,8512,7782,2532,0061,7781,276
Operating Income
664713529474471370
Net Income
357388327446318253
Earnings Per Share
111.82123.00107.67148.99108.0588.18
EPS Growth
-0.11%14.24%-27.73%37.90%22.53%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0122,0561,5311,8381,344991
Total Debt
497601704850--
Net Cash (Debt)
1,5151,4558279881,344991
Net Cash Growth
40.28%75.94%-16.30%-26.49%35.62%-
Net Cash Per Share
474.41461.16271.90329.68456.23344.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,080-115-78430372
Capital Expenditures
--14-21-21-3-7
Free Cash Flow
-1,066-136-99427365
Free Cash Flow Growth
----16.99%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.19%34.30%33.39%33.82%33.47%33.57%
Operating Margin
7.96%8.80%7.84%7.99%8.87%9.73%
Pretax Margin
7.72%8.38%7.54%10.55%8.83%9.94%
Profit Margin
4.28%4.79%4.85%7.52%5.99%6.66%
FCF Margin
-13.16%-2.02%-1.67%8.04%9.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
26.00025.00022.000
Dividend Per Share Growth
8.51%13.64%-
Dividend Yield
1.20%1.21%1.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.4516.6510.207.9610.7912.59
P/FCF Ratio
6.396.06--8.048.73
PS Ratio
0.820.800.490.600.650.84