Power Solutions Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,879	3,335	3,550	3,431	3,185
Market Cap Growth	104.83%	-6.04%	3.46%	7.72%	-
Enterprise Value	5,877	2,678	2,212	2,159	2,219
Last Close Price	2201.00	1124.70	1203.26	1177.60	1131.12
PE Ratio	15.46	10.20	7.96	10.79	12.59
PS Ratio	0.87	0.49	0.60	0.65	0.84
PB Ratio	1.89	1.01	1.27	1.50	1.66
P/TBV Ratio	2.19	1.20	1.43	1.58	1.84
P/FCF Ratio	-	-	-	8.04	8.73
P/OCF Ratio	-	-	-	7.98	8.56
EV/Sales Ratio	0.74	0.40	0.37	0.41	0.58
EV/EBITDA Ratio	6.68	4.32	4.08	3.84	5.00
EV/EBIT Ratio	7.62	5.06	4.67	4.58	6.00
EV/FCF Ratio	-	-	-	5.06	6.08
Debt / Equity Ratio	0.15	0.21	0.30	-	-
Debt / EBITDA Ratio	0.62	1.14	1.57	-	-
Net Debt / Equity Ratio	-0.32	-0.25	-0.35	-0.59	-0.52
Net Debt / EBITDA Ratio	-1.32	-1.33	-1.82	-2.39	-2.23
Net Debt / FCF Ratio	-	6.08	9.98	-3.15	-2.71
Asset Turnover	1.38	1.27	1.42	1.70	-
Inventory Turnover	260.10	136.21	142.73	114.03	-
Quick Ratio	1.63	1.63	2.15	2.28	2.23
Current Ratio	2.13	2.21	2.28	2.42	2.37
Return on Equity (ROE)	14.03%	10.69%	17.56%	15.12%	-
Return on Assets (ROA)	8.48%	6.21%	7.09%	9.44%	-
Return on Invested Capital (ROIC)	20.10%	15.82%	18.77%	34.14%	26.71%
Return on Capital Employed (ROCE)	19.40%	13.70%	13.70%	20.50%	19.10%
Earnings Yield	6.42%	9.80%	12.56%	9.27%	7.94%
FCF Yield	-	-4.08%	-2.79%	12.45%	11.46%
Dividend Yield	1.12%	1.96%	-	-	-
Payout Ratio	-	9.79%	-	-	-
Buyback Yield / Dilution	-2.66%	-1.49%	-1.73%	-2.45%	-
Total Shareholder Return	-1.55%	0.46%	-1.73%	-2.45%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.