Nicca Chemical Co.,Ltd. (TYO:4463)
Japan · Delayed Price · Currency is JPY 1,855.00
-45.00 (-2.37%)
Nov 4, 2026, 3:30 PM JST
Nicca Chemical Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61,769 | 55,705 | 54,099 | 50,169 | 50,627 | 48,474 | |
Revenue Growth | 10.62% | 2.97% | 7.83% | -0.91% | 4.44% | 17.71% |
Cost of Revenue | 38,669 | 35,507 | 34,807 | 33,652 | 34,456 | 32,431 |
Gross Profit | 23,100 | 20,198 | 19,292 | 16,517 | 16,171 | 16,043 |
Selling, General & Admin | 15,347 | 13,787 | 13,368 | 12,314 | 11,479 | 11,597 |
Research & Development | 2,563 | 2,563 | 2,404 | 2,162 | 2,064 | 1,992 |
Operating Expenses | 17,910 | 16,350 | 15,772 | 14,476 | 13,543 | 13,589 |
Operating Income | 5,190 | 3,848 | 3,520 | 2,041 | 2,628 | 2,454 |
Interest Expense | -225 | -124 | -41 | -31 | -35 | -43 |
Interest & Investment Income | 164 | 166 | 134 | 96 | 71 | 72 |
Earnings From Equity Investments | 34 | 19 | 18 | 7 | 41 | 27 |
Currency Exchange Gain (Loss) | 19 | -121 | 147 | 123 | 208 | 109 |
Other Non Operating Income (Expenses) | 197 | 60 | 103 | 363 | 260 | 86 |
EBT Excluding Unusual Items | 5,379 | 3,848 | 3,881 | 2,599 | 3,173 | 2,705 |
Gain (Loss) on Sale of Investments | 36 | 20 | - | - | -7 | 65 |
Gain (Loss) on Sale of Assets | 3 | 137 | 4 | 5 | 23 | 607 |
Asset Writedown | -17 | -6 | 91 | -79 | -43 | -10 |
Other Unusual Items | -7 | - | -73 | -2 | 122 | 93 |
Pretax Income | 5,394 | 3,999 | 3,903 | 2,523 | 3,268 | 3,460 |
Income Tax Expense | 1,180 | 1,303 | 875 | 648 | 1,007 | 738 |
Earnings From Continuing Operations | 4,214 | 2,696 | 3,028 | 1,875 | 2,261 | 2,722 |
Minority Interest in Earnings | -359 | -312 | -274 | -184 | -147 | -127 |
Net Income | 3,855 | 2,384 | 2,754 | 1,691 | 2,114 | 2,595 |
Net Income to Common | 3,855 | 2,384 | 2,754 | 1,691 | 2,114 | 2,595 |
Net Income Growth | 53.04% | -13.44% | 62.86% | -20.01% | -18.54% | 148.56% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | 0.56% | 0.31% | 0.14% | 0.15% | 0.15% | 0.13% |
EPS (Basic) | 241.93 | 150.26 | 174.12 | 107.06 | 134.03 | 164.77 |
EPS (Diluted) | 241.93 | 150.26 | 174.12 | 107.06 | 134.03 | 164.77 |
EPS Growth | 52.19% | -13.70% | 62.64% | -20.13% | -18.65% | 148.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -6,365 | 2,407 | 2,938 | 970 | 3,279 |
Free Cash Flow Per Share | - | -401.17 | 152.18 | 186.01 | 61.50 | 208.20 |
Dividend Per Share | 30.000 | 60.000 | 52.000 | 32.000 | 30.000 | 22.000 |
Dividend Growth | -47.37% | 15.38% | 62.50% | 6.67% | 36.36% | 120.00% |
Gross Margin | 37.40% | 36.26% | 35.66% | 32.92% | 31.94% | 33.10% |
Operating Margin | 8.40% | 6.91% | 6.51% | 4.07% | 5.19% | 5.06% |
Profit Margin | 6.24% | 4.28% | 5.09% | 3.37% | 4.18% | 5.35% |
Free Cash Flow Margin | - | -11.43% | 4.45% | 5.86% | 1.92% | 6.76% |
EBITDA | 7,246 | 5,976 | 5,744 | 4,310 | 5,045 | 4,954 |
EBITDA Margin | 11.73% | 10.73% | 10.62% | 8.59% | 9.96% | 10.22% |
D&A For EBITDA | 2,056 | 2,128 | 2,224 | 2,269 | 2,417 | 2,500 |
EBIT | 5,190 | 3,848 | 3,520 | 2,041 | 2,628 | 2,454 |
EBIT Margin | 8.40% | 6.91% | 6.51% | 4.07% | 5.19% | 5.06% |
Effective Tax Rate | 21.88% | 32.58% | 22.42% | 25.68% | 30.81% | 21.33% |