Nicca Chemical Co.,Ltd. (TYO:4463)
Japan flag Japan · Delayed Price · Currency is JPY
2,023.00
-9.00 (-0.44%)
Aug 27, 2026, 12:41 PM JST

Nicca Chemical Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
59,53355,70554,09950,16950,62748,474
Revenue Growth
7.78%2.97%7.83%-0.91%4.44%17.71%
Gross Profit
21,83120,19819,29216,51716,17116,043
Operating Income
4,5653,8483,5202,0412,6282,454
Net Income
3,3332,3842,7541,6912,1142,595
Earnings Per Share
209.56150.26174.12107.06134.03164.77
EPS Growth
30.95%-13.70%62.64%-20.13%-18.65%148.25%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Intersegment Transactions
-228-258-236-191-296
Chemicals
39,89639,37835,60536,26833,773
Cosmetics
15,26214,27313,97913,26814,118
Others
7747068201,282878
Total
55,70454,09950,16850,62748,473

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,25311,84810,7268,3447,0527,659
Total Debt
17,34418,5369,9029,27010,43411,844
Net Cash (Debt)
-6,091-6,688824-926-3,382-4,185
Net Cash Growth
------
Net Cash Per Share
-382.97-421.5352.10-58.63-214.43-265.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,4815,5426,0334,0862,3174,722
Capital Expenditures
-7,963-11,907-3,626-1,148-1,347-1,443
Free Cash Flow
-3,482-6,3652,4072,9389703,279
Free Cash Flow Growth
---18.07%202.89%-70.42%-36.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.67%36.26%35.66%32.92%31.94%33.10%
Operating Margin
7.67%6.91%6.51%4.07%5.19%5.06%
Pretax Margin
8.03%7.18%7.21%5.03%6.46%7.14%
Profit Margin
5.60%4.28%5.09%3.37%4.18%5.35%
FCF Margin
-5.85%-11.43%4.45%5.86%1.92%6.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
70.00060.00052.00032.00030.00022.000
Dividend Per Share Growth
16.67%15.38%62.50%6.67%36.36%120.00%
Dividend Yield
3.40%3.94%4.88%3.74%4.18%3.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.7010.376.528.936.205.08
Forward PE
-7.687.687.687.687.68
P/FCF Ratio
--7.465.1413.514.02
PS Ratio
0.540.440.330.300.260.27