Nicca Chemical Co.,Ltd. (TYO:4463)
Japan flag Japan · Delayed Price · Currency is JPY
1,773.00
-47.00 (-2.58%)
Jul 24, 2026, 3:30 PM JST

Nicca Chemical Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
57,52755,70554,09950,16950,62748,474
Revenue Growth
4.47%2.97%7.83%-0.91%4.44%17.71%
Gross Profit
20,80720,19819,29216,51716,17116,043
Operating Income
4,1523,8483,5202,0412,6282,454
Net Income
3,0112,3842,7541,6912,1142,595
Earnings Per Share
189.53150.26174.12107.06134.03164.77
EPS Growth
9.94%-13.70%62.64%-20.13%-18.65%148.25%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chemicals
41,69639,89639,37835,60536,26833,773
Cosmetics
15,24815,26214,27313,97913,26814,118
Others
7877747068201,282878
Elimination of Intersegment Transactions
--228-258-236-191-296
Total
57,52755,70454,09950,16850,62748,473

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,76511,84810,7268,3447,0527,659
Total Debt
18,53718,5369,9029,27010,43411,844
Net Cash (Debt)
-6,772-6,688824-926-3,382-4,185
Net Cash Growth
------
Net Cash Per Share
-426.26-421.5352.10-58.63-214.43-265.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,5426,0334,0862,3174,722
Capital Expenditures
--11,907-3,626-1,148-1,347-1,443
Free Cash Flow
--6,3652,4072,9389703,279
Free Cash Flow Growth
---18.07%202.89%-70.42%-36.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.17%36.26%35.66%32.92%31.94%33.10%
Operating Margin
7.22%6.91%6.51%4.07%5.19%5.06%
Pretax Margin
7.63%7.18%7.21%5.03%6.46%7.14%
Profit Margin
5.23%4.28%5.09%3.37%4.18%5.35%
FCF Margin
--11.43%4.45%5.86%1.92%6.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
70.00060.00052.00032.00030.00022.000
Dividend Per Share Growth
14.04%15.38%62.50%6.67%36.36%120.00%
Dividend Yield
3.95%3.94%4.88%3.74%4.18%3.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.3510.376.528.936.205.08
Forward PE
-7.687.687.687.687.68
P/FCF Ratio
--7.465.1413.514.02
PS Ratio
0.490.440.330.300.260.27