Niitaka Co., Ltd. (TYO:4465)
Japan flag Japan · Delayed Price · Currency is JPY
2,450.00
+25.00 (1.03%)
Oct 1, 2026, 3:30 PM JST

Niitaka Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
24,94724,61923,71422,73919,50417,792
Revenue Growth
4.00%3.82%4.29%16.59%9.62%-3.49%
Gross Profit
9,0609,0118,6348,1366,6857,291
Operating Income
2,1222,1191,9251,4778551,821
Net Income
1,8961,9001,8057055611,231
Earnings Per Share
320.88320.93305.75119.4295.03208.52
EPS Growth
-1.75%4.96%156.03%25.67%-54.43%76.62%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
Healthcare Business
1,3521,4861,453--
Chemical Business
23,26822,22921,28719,50417,792
Total
24,61923,71522,73919,50417,792

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
7,3908,3506,8406,9736,7456,057
Total Debt
9831,0941,9332,5143,4713,068
Net Cash (Debt)
6,4077,2564,9074,4593,2742,989
Net Cash Growth
28.32%47.87%10.05%36.19%9.54%45.45%
Net Cash Per Share
1084.321225.61831.21755.32554.59506.31

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-2,7041,0441,2981,0801,586
Capital Expenditures
--416-408-121-135-614
Free Cash Flow
-2,2886361,177945972
Free Cash Flow Growth
-259.75%-45.96%24.55%-2.78%-50.46%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
36.32%36.60%36.41%35.78%34.27%40.98%
Operating Margin
8.51%8.61%8.12%6.49%4.38%10.23%
Pretax Margin
10.89%11.06%10.98%3.56%4.60%10.16%
Profit Margin
7.60%7.72%7.61%3.10%2.88%6.92%
FCF Margin
-9.29%2.68%5.18%4.84%5.46%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
84.00077.00092.00044.00064.00028.000
Dividend Per Share Growth
-10.00%-16.30%109.09%-31.25%128.57%7.69%
Dividend Yield
3.43%3.46%4.48%2.51%3.48%1.46%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
7.566.946.9415.8721.3810.50
Forward PE
-11.3211.3211.3211.3211.32
P/FCF Ratio
6.145.7619.709.5112.6913.30
PS Ratio
0.560.540.530.490.620.73