Niitaka Co., Ltd. (TYO:4465)
Japan flag Japan · Delayed Price · Currency is JPY
2,285.00
+35.00 (1.56%)
Jul 31, 2026, 3:30 PM JST

Niitaka Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
24,61924,61923,71422,73919,50417,792
Revenue Growth
3.82%3.82%4.29%16.59%9.62%-3.49%
Gross Profit
9,0119,0118,6348,1366,6857,291
Operating Income
2,1192,1191,9251,4778551,821
Net Income
1,9001,9001,8057055611,231
Earnings Per Share
320.93320.93305.75119.4295.03208.52
EPS Growth
4.96%4.96%156.03%25.67%-54.43%76.62%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingMay '25 May '24 May '23 May '22
Chemical Business
22,22921,28719,50417,792
Healthcare Business
1,4861,453--
Total
23,71522,73919,50417,792

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
8,3508,3506,8406,9736,7456,057
Total Debt
1,0941,0941,9332,5143,4713,068
Net Cash (Debt)
7,2567,2564,9074,4593,2742,989
Net Cash Growth
47.87%47.87%10.05%36.19%9.54%45.45%
Net Cash Per Share
1225.611225.61831.21755.32554.59506.31

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
2,7042,7041,0441,2981,0801,586
Capital Expenditures
-416-416-408-121-135-614
Free Cash Flow
2,2882,2886361,177945972
Free Cash Flow Growth
259.75%259.75%-45.96%24.55%-2.78%-50.46%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
36.60%36.60%36.41%35.78%34.27%40.98%
Operating Margin
8.61%8.61%8.12%6.49%4.38%10.23%
Pretax Margin
11.06%11.06%10.98%3.56%4.60%10.16%
Profit Margin
7.72%7.72%7.61%3.10%2.88%6.92%
FCF Margin
9.29%9.29%2.68%5.18%4.84%5.46%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
76.000-92.00044.00064.00028.000
Dividend Per Share Growth
-16.30%-109.09%-31.25%128.57%7.69%
Dividend Yield
3.33%-4.48%2.51%3.48%1.46%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
7.126.946.9415.8721.3810.50
Forward PE
-11.3211.3211.3211.3211.32
P/FCF Ratio
5.925.7619.709.5112.6913.30
PS Ratio
0.550.540.530.490.620.73