Hennge K.K. (TYO:4475)
Japan flag Japan · Delayed Price · Currency is JPY
1,106.00
-3.00 (-0.27%)
May 27, 2026, 3:30 PM JST

Hennge K.K. Statistics

Total Valuation

Hennge K.K. has a market cap or net worth of JPY 34.44 billion. The enterprise value is 28.38 billion.

Market Cap34.44B
Enterprise Value 28.38B

Important Dates

The last earnings date was Thursday, May 7, 2026.

Earnings Date May 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Hennge K.K. has 31.14 million shares outstanding. The number of shares has decreased by -1.37% in one year.

Current Share Class 31.14M
Shares Outstanding 31.14M
Shares Change (YoY) -1.37%
Shares Change (QoQ) -1.70%
Owned by Insiders (%) 50.74%
Owned by Institutions (%) 21.11%
Float 14.47M

Valuation Ratios

The trailing PE ratio is 24.21.

PE Ratio 24.21
Forward PE n/a
PS Ratio 2.91
PB Ratio 9.25
P/TBV Ratio 9.20
P/FCF Ratio 15.03
P/OCF Ratio 14.72
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.07, with an EV/FCF ratio of 12.38.

EV / Earnings 19.56
EV / Sales 2.40
EV / EBITDA 14.07
EV / EBIT 14.62
EV / FCF 12.38

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 0.04.

Current Ratio 1.25
Quick Ratio 1.10
Debt / Equity 0.04
Debt / EBITDA 0.08
Debt / FCF 0.07
Interest Coverage 388.40

Financial Efficiency

Return on equity (ROE) is 35.39% and return on invested capital (ROIC) is 31.91%.

Return on Equity (ROE) 35.39%
Return on Assets (ROA) 12.91%
Return on Invested Capital (ROIC) 31.91%
Return on Capital Employed (ROCE) 47.31%
Weighted Average Cost of Capital (WACC) 9.82%
Revenue Per Employee 30.37M
Profits Per Employee 3.72M
Employee Count390
Asset Turnover 1.26
Inventory Turnover n/a

Taxes

In the past 12 months, Hennge K.K. has paid 639.00 million in taxes.

Income Tax 639.00M
Effective Tax Rate 32.65%

Stock Price Statistics

The stock price has decreased by -33.13% in the last 52 weeks. The beta is 1.02, so Hennge K.K.'s price volatility has been similar to the market average.

Beta (5Y) 1.02
52-Week Price Change -33.13%
50-Day Moving Average 990.96
200-Day Moving Average 1,305.17
Relative Strength Index (RSI) 59.34
Average Volume (20 Days) 453,075

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Hennge K.K. had revenue of JPY 11.85 billion and earned 1.45 billion in profits. Earnings per share was 45.68.

Revenue11.85B
Gross Profit 10.29B
Operating Income 1.94B
Pretax Income 1.96B
Net Income 1.45B
EBITDA 2.02B
EBIT 1.94B
Earnings Per Share (EPS) 45.68
Full Income Statement

Balance Sheet

The company has 6.09 billion in cash and 159.00 million in debt, with a net cash position of 5.93 billion or 190.38 per share.

Cash & Cash Equivalents 6.09B
Total Debt 159.00M
Net Cash 5.93B
Net Cash Per Share 190.38
Equity (Book Value) 3.73B
Book Value Per Share 123.57
Working Capital 1.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.34 billion and capital expenditures -48.00 million, giving a free cash flow of 2.29 billion.

Operating Cash Flow 2.34B
Capital Expenditures -48.00M
Depreciation & Amortization 75.00M
Net Borrowing 148.00M
Free Cash Flow 2.29B
FCF Per Share 73.61
Full Cash Flow Statement

Margins

Gross margin is 86.86%, with operating and profit margins of 16.39% and 12.25%.

Gross Margin 86.86%
Operating Margin 16.39%
Pretax Margin 16.52%
Profit Margin 12.25%
EBITDA Margin 17.03%
EBIT Margin 16.39%
FCF Margin 19.35%

Dividends & Yields

This stock pays an annual dividend of 6.00, which amounts to a dividend yield of 0.54%.

Dividend Per Share 6.00
Dividend Yield 0.54%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth 2
Payout Ratio 10.96%
Buyback Yield 1.37%
Shareholder Yield 1.89%
Earnings Yield 4.21%
FCF Yield 6.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2021. It was a forward split with a ratio of 2.

Last Split Date Dec 29, 2021
Split Type Forward
Split Ratio 2

Scores

Hennge K.K. has an Altman Z-Score of 7.16 and a Piotroski F-Score of 6.

Altman Z-Score 7.16
Piotroski F-Score 6