Hennge K.K. (TYO:4475)
Japan flag Japan · Delayed Price · Currency is JPY
1,336.00
+85.00 (6.79%)
Jul 27, 2026, 2:35 PM JST

Hennge K.K. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
11,84610,9238,3646,7755,6464,844
Revenue Growth
22.45%30.59%23.45%20.00%16.56%16.67%
Gross Profit
10,2899,4447,0355,6774,7724,023
Operating Income
1,9421,7931,015708463380
Net Income
1,4511,358827508321223
Earnings Per Share
45.6842.2725.6415.739.886.89
EPS Growth
22.88%64.86%63.02%59.21%43.38%-37.05%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
6,0877,3196,3274,5854,0533,392
Total Debt
159148----
Net Cash (Debt)
5,9287,1716,3274,5854,0533,392
Net Cash Growth
6.07%13.34%37.99%13.13%19.49%18.19%
Net Cash Per Share
186.63223.16196.07141.95124.72104.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
2,3402,7251,9291,227776526
Capital Expenditures
-48-30-61-44-28-21
Free Cash Flow
2,2922,6951,8681,183748505
Free Cash Flow Growth
-4.10%44.27%57.90%58.16%48.12%-23.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
86.86%86.46%84.11%83.79%84.52%83.05%
Operating Margin
16.39%16.41%12.13%10.45%8.20%7.85%
Pretax Margin
16.52%16.97%14.11%10.49%7.99%7.33%
Profit Margin
12.25%12.43%9.89%7.50%5.68%4.60%
FCF Margin
19.35%24.67%22.33%17.46%13.25%10.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Sep '25 Sep '24
Dividend Per Share
6.0005.0003.000
Dividend Per Share Growth
20.00%66.67%-
Dividend Yield
0.48%0.31%0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
27.3937.7845.1570.3285.04431.86
Forward PE
-55.5555.5555.5546.63248.12
P/FCF Ratio
17.0119.0419.9930.2036.49190.70
PS Ratio
3.294.704.465.274.8419.88