Hennge K.K. (TYO:4475)
Japan flag Japan · Delayed Price · Currency is JPY
1,572.00
+37.00 (2.41%)
Aug 27, 2026, 1:29 PM JST

Hennge K.K. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
12,29710,9238,3646,7755,6464,844
Revenue Growth
19.16%30.59%23.45%20.00%16.56%16.67%
Gross Profit
10,6489,4447,0355,6774,7724,023
Operating Income
2,0681,7931,015708463380
Net Income
1,6621,358827508321223
Earnings Per Share
52.6742.2725.6415.739.886.89
EPS Growth
46.10%64.86%63.02%59.21%43.38%-37.05%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
7,8327,3196,3274,5854,0533,392
Total Debt
161.64148----
Net Cash (Debt)
7,6717,1716,3274,5854,0533,392
Net Cash Growth
9.04%13.34%37.99%13.13%19.49%18.19%
Net Cash Per Share
243.11223.16196.07141.95124.72104.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-2,7251,9291,227776526
Capital Expenditures
--30-61-44-28-21
Free Cash Flow
-2,6951,8681,183748505
Free Cash Flow Growth
-44.27%57.90%58.16%48.12%-23.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
86.59%86.46%84.11%83.79%84.52%83.05%
Operating Margin
16.81%16.41%12.13%10.45%8.20%7.85%
Pretax Margin
17.10%16.97%14.11%10.49%7.99%7.33%
Profit Margin
13.51%12.43%9.89%7.50%5.68%4.60%
FCF Margin
-24.67%22.33%17.46%13.25%10.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Sep '25 Sep '24
Dividend Per Share
6.0005.0003.000
Dividend Per Share Growth
20.00%66.67%-
Dividend Yield
0.41%0.31%0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
29.1437.7845.1570.3285.04431.86
Forward PE
-55.5555.5555.5546.63248.12
P/FCF Ratio
20.8819.0419.9930.2036.49190.70
PS Ratio
3.894.704.465.274.8419.88