BASE,Inc. (TYO: 4477)
Japan
· Delayed Price · Currency is JPY 308.00
+1.00 (0.33%)
Nov 22, 2024, 3:45 PM JST
BASE,Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 14,641 | 11,680 | 9,739 | 9,931 | 8,288 | 3,849 | Upgrade
|
| Revenue Growth (YoY) | 33.39% | 19.93% | -1.93% | 19.82% | 115.33% | 63.65% | Upgrade
|
| Cost of Revenue | 8,155 | 6,647 | 5,002 | 4,307 | 3,295 | 1,619 | Upgrade
|
| Gross Profit | 6,486 | 5,033 | 4,737 | 5,624 | 4,993 | 2,230 | Upgrade
|
| Selling, General & Admin | 5,613 | 5,380 | 6,197 | 6,540 | 4,141 | 2,633 | Upgrade
|
| Other Operating Expenses | - | - | - | 6 | 10 | - | Upgrade
|
| Operating Expenses | 5,691 | 5,458 | 6,245 | 6,601 | 4,189 | 2,672 | Upgrade
|
| Operating Income | 795 | -425 | -1,508 | -977 | 804 | -442 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -2 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 24 | 16 | 15 | 17 | -57 | -14 | Upgrade
|
| EBT Excluding Unusual Items | 821 | -409 | -1,495 | -960 | 747 | -456 | Upgrade
|
| Gain (Loss) on Sale of Investments | -52 | -63 | -83 | -258 | - | - | Upgrade
|
| Asset Writedown | -41 | -130 | -157 | - | - | - | Upgrade
|
| Pretax Income | 722 | -602 | -1,735 | -1,218 | 747 | -456 | Upgrade
|
| Income Tax Expense | 127 | 4 | -3 | -24 | 163 | 3 | Upgrade
|
| Net Income | 595 | -606 | -1,732 | -1,194 | 584 | -459 | Upgrade
|
| Net Income to Common | 595 | -606 | -1,732 | -1,194 | 584 | -459 | Upgrade
|
| Shares Outstanding (Basic) | 116 | 114 | 112 | 111 | 104 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 114 | 112 | 111 | 112 | 59 | Upgrade
|
| Shares Change (YoY) | 1.78% | 2.06% | 1.32% | -1.46% | 89.11% | 64.46% | Upgrade
|
| EPS (Basic) | 5.16 | -5.30 | -15.46 | -10.80 | 5.63 | -7.73 | Upgrade
|
| EPS (Diluted) | 5.04 | -5.30 | -15.46 | -10.80 | 5.21 | -7.73 | Upgrade
|
| Free Cash Flow | - | -133 | -1,734 | 1,762 | 3,096 | 845 | Upgrade
|
| Free Cash Flow Per Share | - | -1.16 | -15.47 | 15.93 | 27.59 | 14.24 | Upgrade
|
| Gross Margin | - | 43.09% | 48.64% | 56.63% | 60.24% | 57.94% | Upgrade
|
| Operating Margin | 5.43% | -3.64% | -15.48% | -9.84% | 9.70% | -11.48% | Upgrade
|
| Profit Margin | 4.06% | -5.19% | -17.78% | -12.02% | 7.05% | -11.93% | Upgrade
|
| Free Cash Flow Margin | - | -1.14% | -17.80% | 17.74% | 37.36% | 21.95% | Upgrade
|
| EBITDA | 761.75 | -423 | -1,459 | -932 | 846 | -409 | Upgrade
|
| EBITDA Margin | - | -3.62% | -14.98% | -9.38% | 10.21% | -10.63% | Upgrade
|
| D&A For EBITDA | -33.25 | 2 | 49 | 45 | 42 | 33 | Upgrade
|
| EBIT | 795 | -425 | -1,508 | -977 | 804 | -442 | Upgrade
|
| EBIT Margin | - | -3.64% | -15.48% | -9.84% | 9.70% | -11.48% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 21.82% | - | Upgrade
|
| Advertising Expenses | - | 474 | 1,264 | 2,557 | 1,540 | 886 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.