BASE,Inc. (TYO:4477)
Japan
· Delayed Price · Currency is JPY 385.00
-5.00 (-1.28%)
Feb 21, 2025, 3:30 PM JST
BASE,Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 15,981 | 11,680 | 9,739 | 9,931 | 8,288 | Upgrade
|
| Revenue Growth (YoY) | 36.82% | 19.93% | -1.93% | 19.82% | 115.33% | Upgrade
|
| Cost of Revenue | 8,814 | 6,647 | 5,002 | 4,307 | 3,295 | Upgrade
|
| Gross Profit | 7,167 | 5,033 | 4,737 | 5,624 | 4,993 | Upgrade
|
| Selling, General & Admin | 6,393 | 5,380 | 6,197 | 6,540 | 4,141 | Upgrade
|
| Other Operating Expenses | - | - | - | 6 | 10 | Upgrade
|
| Operating Expenses | 6,393 | 5,458 | 6,245 | 6,601 | 4,189 | Upgrade
|
| Operating Income | 774 | -425 | -1,508 | -977 | 804 | Upgrade
|
| Interest Expense | -3 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 16 | 15 | 17 | -57 | Upgrade
|
| EBT Excluding Unusual Items | 795 | -409 | -1,495 | -960 | 747 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -63 | -83 | -258 | - | Upgrade
|
| Asset Writedown | -867 | -130 | -157 | - | - | Upgrade
|
| Pretax Income | -72 | -602 | -1,735 | -1,218 | 747 | Upgrade
|
| Income Tax Expense | -412 | 4 | -3 | -24 | 163 | Upgrade
|
| Net Income | 340 | -606 | -1,732 | -1,194 | 584 | Upgrade
|
| Net Income to Common | 340 | -606 | -1,732 | -1,194 | 584 | Upgrade
|
| Shares Outstanding (Basic) | 116 | 114 | 112 | 111 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 114 | 112 | 111 | 112 | Upgrade
|
| Shares Change (YoY) | 2.52% | 2.06% | 1.32% | -1.46% | 89.11% | Upgrade
|
| EPS (Basic) | 2.94 | -5.30 | -15.46 | -10.80 | 5.63 | Upgrade
|
| EPS (Diluted) | 2.90 | -5.30 | -15.46 | -10.80 | 5.21 | Upgrade
|
| Free Cash Flow | 3,631 | -133 | -1,734 | 1,762 | 3,096 | Upgrade
|
| Free Cash Flow Per Share | 30.97 | -1.16 | -15.47 | 15.93 | 27.59 | Upgrade
|
| Gross Margin | 44.85% | 43.09% | 48.64% | 56.63% | 60.24% | Upgrade
|
| Operating Margin | 4.84% | -3.64% | -15.48% | -9.84% | 9.70% | Upgrade
|
| Profit Margin | 2.13% | -5.19% | -17.78% | -12.02% | 7.05% | Upgrade
|
| Free Cash Flow Margin | 22.72% | -1.14% | -17.80% | 17.74% | 37.36% | Upgrade
|
| EBITDA | 804 | -423 | -1,459 | -932 | 846 | Upgrade
|
| EBITDA Margin | 5.03% | -3.62% | -14.98% | -9.38% | 10.21% | Upgrade
|
| D&A For EBITDA | 30 | 2 | 49 | 45 | 42 | Upgrade
|
| EBIT | 774 | -425 | -1,508 | -977 | 804 | Upgrade
|
| EBIT Margin | 4.84% | -3.64% | -15.48% | -9.84% | 9.70% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 21.82% | Upgrade
|
| Advertising Expenses | - | 474 | 1,264 | 2,557 | 1,540 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.