BASE,Inc. (TYO:4477)
Japan
· Delayed Price · Currency is JPY 430.00
+2.00 (0.47%)
May 19, 2025, 3:30 PM JST
BASE,Inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | - | -71 | -602 | -1,735 | -1,218 | 747 | Upgrade
|
| Depreciation & Amortization | - | 30 | 2 | 49 | 45 | 42 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 867 | 130 | 157 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 63 | 83 | 258 | - | Upgrade
|
| Other Operating Activities | - | 16 | - | 88 | -195 | -6 | Upgrade
|
| Change in Accounts Payable | - | 17,426 | 1,443 | -973 | 3,756 | 5,070 | Upgrade
|
| Change in Other Net Operating Assets | - | -14,611 | -1,116 | 625 | -864 | -2,725 | Upgrade
|
| Operating Cash Flow | - | 3,657 | -80 | -1,706 | 1,782 | 3,128 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -43.03% | 259.54% | Upgrade
|
| Capital Expenditures | - | -26 | -53 | -28 | -20 | -32 | Upgrade
|
| Cash Acquisitions | - | -87 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -1 | -2 | Upgrade
|
| Investment in Securities | - | - | - | - | - | -436 | Upgrade
|
| Other Investing Activities | - | -46 | - | - | - | -1 | Upgrade
|
| Investing Cash Flow | - | -159 | -53 | -28 | -21 | -471 | Upgrade
|
| Long-Term Debt Repaid | - | -10 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -10 | - | - | - | - | Upgrade
|
| Issuance of Common Stock | - | 13 | 16 | 26 | 21 | 12,419 | Upgrade
|
| Financing Cash Flow | - | 3 | 16 | 26 | 21 | 12,419 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | - | - | - | Upgrade
|
| Net Cash Flow | - | 3,502 | -117 | -1,708 | 1,782 | 15,076 | Upgrade
|
| Free Cash Flow | - | 3,631 | -133 | -1,734 | 1,762 | 3,096 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -43.09% | 266.39% | Upgrade
|
| Free Cash Flow Margin | - | 22.72% | -1.14% | -17.80% | 17.74% | 37.35% | Upgrade
|
| Free Cash Flow Per Share | - | 30.90 | -1.16 | -15.47 | 15.93 | 27.59 | Upgrade
|
| Cash Interest Paid | - | 3 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | 4 | 4 | -63 | 201 | 7 | Upgrade
|
| Levered Free Cash Flow | - | 3,346 | 5.38 | -1,181 | 2,054 | 2,938 | Upgrade
|
| Unlevered Free Cash Flow | - | 3,348 | 5.38 | -1,181 | 2,054 | 2,938 | Upgrade
|
| Change in Net Working Capital | -17,843 | -2,860 | -322 | 259 | -2,641 | -2,427 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.