BASE,Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Nov '24 Nov 21, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	35,661	28,103	26,601	68,655	214,066	35,805	Upgrade
Market Cap Growth	-20.43%	5.65%	-61.25%	-67.93%	497.86%	-	Upgrade
Enterprise Value	13,236	6,998	5,141	46,422	203,717	31,825	Upgrade
Last Close Price	308.00	244.00	236.00	616.00	1952.00	351.00	Upgrade
PE Ratio	61.12	-	-	-	366.55	-	Upgrade
Forward PE	39.24	-	-	-	273.76	-	Upgrade
PS Ratio	2.43	2.41	2.73	6.91	25.83	9.30	Upgrade
PB Ratio	2.57	2.16	1.97	4.55	13.20	11.34	Upgrade
P/TBV Ratio	2.09	2.16	1.97	4.55	13.20	11.35	Upgrade
P/FCF Ratio	-	-	-	38.96	69.14	42.37	Upgrade
P/OCF Ratio	-	-	-	38.53	68.44	41.16	Upgrade
EV/Sales Ratio	0.90	0.60	0.53	4.67	24.58	8.27	Upgrade
EV/EBITDA Ratio	17.38	-	-	-	240.80	-	Upgrade
EV/EBIT Ratio	16.65	-	-	-	253.38	-	Upgrade
EV/FCF Ratio	-	-	-	26.35	65.80	37.66	Upgrade
Asset Turnover	-	0.34	0.31	0.33	0.43	0.44	Upgrade
Quick Ratio	1.41	1.48	1.71	1.82	2.22	1.37	Upgrade
Current Ratio	1.49	1.52	1.75	1.87	2.27	1.39	Upgrade
Return on Equity (ROE)	-	-4.57%	-12.11%	-7.62%	6.03%	-18.75%	Upgrade
Return on Assets (ROA)	-	-0.77%	-2.98%	-2.02%	2.58%	-3.17%	Upgrade
Return on Capital (ROIC)	-	-2.00%	-6.59%	-3.90%	5.19%	-11.29%	Upgrade
Earnings Yield	1.64%	-2.16%	-6.51%	-1.74%	0.27%	-1.28%	Upgrade
FCF Yield	-0.47%	-6.52%	2.57%	1.45%	2.36%	Upgrade
Buyback Yield / Dilution	-1.78%	-2.06%	-1.32%	1.46%	-89.11%	-64.46%	Upgrade
Total Shareholder Return	-1.78%	-2.06%	-1.32%	1.46%	-89.11%	-64.46%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.