Makuake, Inc. (TYO:4479)

Makuake Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 19, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	12,914	13,131	6,440	12,813	15,698	57,371
Market Cap Growth	91.86%	103.91%	-49.74%	-18.38%	-72.64%	-53.70%
Enterprise Value	8,121	8,715	2,399	5,976	7,144	48,504
Last Close Price	1013.00	1030.00	506.00	1014.00	1249.00	4625.00
PE Ratio	21.82	32.26	-	-	-	233.22
Forward PE	-	78.69	78.69	78.69	78.69	78.69
PS Ratio	2.55	2.87	1.76	3.36	3.73	12.42
PB Ratio	2.26	2.42	1.28	2.51	2.82	8.35
P/TBV Ratio	2.58	2.80	1.53	2.81	2.82	9.14
P/FCF Ratio	-	13.52	-	-	-	398.41
P/OCF Ratio	-	13.33	-	-	-	379.94
PEG Ratio	-	0.94	0.94	0.94	0.94	0.94
EV/Sales Ratio	1.60	1.90	0.66	1.57	1.70	10.50
EV/EBITDA Ratio	9.30	13.97	42.09	-	-	110.49
EV/EBIT Ratio	11.93	19.50	-	-	-	147.43
EV/FCF Ratio	-	8.98	-	-	-	336.84
Net Debt / Equity Ratio	-0.84	-1.10	-1.01	-1.26	-1.31	-1.25
Net Debt / EBITDA Ratio	-5.49	-9.57	-88.79	14.13	48.16	-19.57
Net Debt / FCF Ratio	-	-6.15	4.61	18.54	8.63	-59.65
Asset Turnover	0.69	0.65	0.50	0.47	0.45	0.56
Quick Ratio	2.50	3.27	3.46	2.47	2.93	2.68
Current Ratio	3.31	3.33	3.57	2.53	3.02	2.71
Return on Equity (ROE)	10.96%	7.80%	-2.04%	-9.19%	-21.64%	5.16%
Return on Assets (ROA)	5.81%	3.96%	-0.54%	-3.77%	-2.18%	2.49%
Return on Capital Employed (ROCE)	11.80%	8.20%	-1.20%	-9.50%	-5.70%	4.80%
Earnings Yield	4.59%	3.10%	-1.60%	-3.83%	-8.58%	0.43%
FCF Yield	-	7.40%	-17.04%	-2.70%	-5.40%	0.25%
Buyback Yield / Dilution	-0.45%	-0.58%	-0.78%	-0.56%	0.29%	-5.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.