Medley, Inc. (TYO:4480)
Japan flag Japan · Delayed Price · Currency is JPY
2,953.00
-18.00 (-0.61%)
Apr 3, 2025, 3:30 PM JST

Medley Balance Sheet

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Cash & Equivalents
18,99615,35414,42214,29414,052
Upgrade
Cash & Short-Term Investments
18,99615,35414,42214,29414,052
Upgrade
Cash Growth
23.72%6.46%0.90%1.72%213.87%
Upgrade
Accounts Receivable
2,8101,5781,238829269
Upgrade
Other Receivables
2,8721,371--2
Upgrade
Receivables
5,6822,9491,238829271
Upgrade
Inventory
2722831664215
Upgrade
Prepaid Expenses
36425114816871
Upgrade
Other Current Assets
2395224208136
Upgrade
Total Current Assets
25,33718,93216,19815,54114,545
Upgrade
Property, Plant & Equipment
49051528916667
Upgrade
Long-Term Investments
1,6532,4142,3791,593377
Upgrade
Goodwill
7,8761,4911,02981980
Upgrade
Other Intangible Assets
9,1541,7081,6931,765283
Upgrade
Long-Term Deferred Tax Assets
689361187256125
Upgrade
Long-Term Deferred Charges
-6336640
Upgrade
Other Long-Term Assets
23222
Upgrade
Total Assets
45,20125,43021,81020,20815,519
Upgrade
Accounts Payable
40731727211057
Upgrade
Accrued Expenses
7666854309272
Upgrade
Short-Term Debt
----500
Upgrade
Current Portion of Long-Term Debt
3,617731772934825
Upgrade
Current Income Taxes Payable
3,0062,5821,4931,379893
Upgrade
Other Current Liabilities
2,7661,9171,462826596
Upgrade
Total Current Liabilities
10,5626,2324,4293,3412,943
Upgrade
Long-Term Debt
11,5649281,6042,1722,858
Upgrade
Long-Term Deferred Tax Liabilities
2,629400418518-
Upgrade
Other Long-Term Liabilities
2272341911292
Upgrade
Total Liabilities
24,9827,7946,6426,1605,803
Upgrade
Common Stock
4747406,6953,968
Upgrade
Additional Paid-In Capital
14,19614,81215,2768,5175,790
Upgrade
Retained Earnings
6,6013,8021,236520-43
Upgrade
Treasury Stock
-621-1,118-1,764-1,763-
Upgrade
Comprehensive Income & Other
-148292-11
Upgrade
Total Common Equity
20,20917,55115,08013,9689,716
Upgrade
Minority Interest
10858880-
Upgrade
Shareholders' Equity
20,21917,63615,16814,0489,716
Upgrade
Total Liabilities & Equity
45,20125,43021,81020,20815,519
Upgrade
Total Debt
15,1811,6592,3763,1064,183
Upgrade
Net Cash (Debt)
3,81513,69512,04611,1889,869
Upgrade
Net Cash Growth
-72.14%13.69%7.67%13.36%180.85%
Upgrade
Net Cash Per Share
116.74419.15368.80340.81313.36
Upgrade
Filing Date Shares Outstanding
32.5232.4432.1931.8630.95
Upgrade
Total Common Shares Outstanding
32.5232.3532.131.8630.89
Upgrade
Working Capital
14,77512,70011,76912,20011,602
Upgrade
Book Value Per Share
621.43542.46469.75438.43314.54
Upgrade
Tangible Book Value
3,17914,35212,35811,3849,353
Upgrade
Tangible Book Value Per Share
97.75443.59384.96357.32302.79
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.