Medley, Inc. (TYO:4480)
2,953.00
-18.00 (-0.61%)
Apr 3, 2025, 3:30 PM JST
Medley Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Cash & Equivalents | 18,996 | 15,354 | 14,422 | 14,294 | 14,052 | Upgrade
|
Cash & Short-Term Investments | 18,996 | 15,354 | 14,422 | 14,294 | 14,052 | Upgrade
|
Cash Growth | 23.72% | 6.46% | 0.90% | 1.72% | 213.87% | Upgrade
|
Accounts Receivable | 2,810 | 1,578 | 1,238 | 829 | 269 | Upgrade
|
Other Receivables | 2,872 | 1,371 | - | - | 2 | Upgrade
|
Receivables | 5,682 | 2,949 | 1,238 | 829 | 271 | Upgrade
|
Inventory | 272 | 283 | 166 | 42 | 15 | Upgrade
|
Prepaid Expenses | 364 | 251 | 148 | 168 | 71 | Upgrade
|
Other Current Assets | 23 | 95 | 224 | 208 | 136 | Upgrade
|
Total Current Assets | 25,337 | 18,932 | 16,198 | 15,541 | 14,545 | Upgrade
|
Property, Plant & Equipment | 490 | 515 | 289 | 166 | 67 | Upgrade
|
Long-Term Investments | 1,653 | 2,414 | 2,379 | 1,593 | 377 | Upgrade
|
Goodwill | 7,876 | 1,491 | 1,029 | 819 | 80 | Upgrade
|
Other Intangible Assets | 9,154 | 1,708 | 1,693 | 1,765 | 283 | Upgrade
|
Long-Term Deferred Tax Assets | 689 | 361 | 187 | 256 | 125 | Upgrade
|
Long-Term Deferred Charges | - | 6 | 33 | 66 | 40 | Upgrade
|
Other Long-Term Assets | 2 | 3 | 2 | 2 | 2 | Upgrade
|
Total Assets | 45,201 | 25,430 | 21,810 | 20,208 | 15,519 | Upgrade
|
Accounts Payable | 407 | 317 | 272 | 110 | 57 | Upgrade
|
Accrued Expenses | 766 | 685 | 430 | 92 | 72 | Upgrade
|
Short-Term Debt | - | - | - | - | 500 | Upgrade
|
Current Portion of Long-Term Debt | 3,617 | 731 | 772 | 934 | 825 | Upgrade
|
Current Income Taxes Payable | 3,006 | 2,582 | 1,493 | 1,379 | 893 | Upgrade
|
Other Current Liabilities | 2,766 | 1,917 | 1,462 | 826 | 596 | Upgrade
|
Total Current Liabilities | 10,562 | 6,232 | 4,429 | 3,341 | 2,943 | Upgrade
|
Long-Term Debt | 11,564 | 928 | 1,604 | 2,172 | 2,858 | Upgrade
|
Long-Term Deferred Tax Liabilities | 2,629 | 400 | 418 | 518 | - | Upgrade
|
Other Long-Term Liabilities | 227 | 234 | 191 | 129 | 2 | Upgrade
|
Total Liabilities | 24,982 | 7,794 | 6,642 | 6,160 | 5,803 | Upgrade
|
Common Stock | 47 | 47 | 40 | 6,695 | 3,968 | Upgrade
|
Additional Paid-In Capital | 14,196 | 14,812 | 15,276 | 8,517 | 5,790 | Upgrade
|
Retained Earnings | 6,601 | 3,802 | 1,236 | 520 | -43 | Upgrade
|
Treasury Stock | -621 | -1,118 | -1,764 | -1,763 | - | Upgrade
|
Comprehensive Income & Other | -14 | 8 | 292 | -1 | 1 | Upgrade
|
Total Common Equity | 20,209 | 17,551 | 15,080 | 13,968 | 9,716 | Upgrade
|
Minority Interest | 10 | 85 | 88 | 80 | - | Upgrade
|
Shareholders' Equity | 20,219 | 17,636 | 15,168 | 14,048 | 9,716 | Upgrade
|
Total Liabilities & Equity | 45,201 | 25,430 | 21,810 | 20,208 | 15,519 | Upgrade
|
Total Debt | 15,181 | 1,659 | 2,376 | 3,106 | 4,183 | Upgrade
|
Net Cash (Debt) | 3,815 | 13,695 | 12,046 | 11,188 | 9,869 | Upgrade
|
Net Cash Growth | -72.14% | 13.69% | 7.67% | 13.36% | 180.85% | Upgrade
|
Net Cash Per Share | 116.74 | 419.15 | 368.80 | 340.81 | 313.36 | Upgrade
|
Filing Date Shares Outstanding | 32.52 | 32.44 | 32.19 | 31.86 | 30.95 | Upgrade
|
Total Common Shares Outstanding | 32.52 | 32.35 | 32.1 | 31.86 | 30.89 | Upgrade
|
Working Capital | 14,775 | 12,700 | 11,769 | 12,200 | 11,602 | Upgrade
|
Book Value Per Share | 621.43 | 542.46 | 469.75 | 438.43 | 314.54 | Upgrade
|
Tangible Book Value | 3,179 | 14,352 | 12,358 | 11,384 | 9,353 | Upgrade
|
Tangible Book Value Per Share | 97.75 | 443.59 | 384.96 | 357.32 | 302.79 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.