WILLs Inc. (TYO:4482)

WILLs Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	15,025	12,684	13,526	13,639	18,263	21,725
Market Cap Growth	10.76%	-6.23%	-0.83%	-25.32%	-15.93%	-
Enterprise Value	12,198	10,376	11,700	12,216	17,161	-
Last Close Price	743.00	607.20	630.77	655.57	873.44	1077.80
PE Ratio	19.93	18.93	26.73	32.71	52.33	77.87
PS Ratio	2.58	2.50	3.02	3.57	5.41	8.93
PB Ratio	6.34	5.93	7.30	8.21	13.66	22.42
P/TBV Ratio	10.01	8.61	10.64	13.76	26.05	51.85
P/FCF Ratio	-	11.94	14.93	17.31	34.33	46.13
P/OCF Ratio	-	11.84	14.28	17.14	34.07	45.74
EV/Sales Ratio	2.10	2.05	2.61	3.20	5.08	-
EV/EBITDA Ratio	9.31	9.03	11.34	15.16	28.04	-
EV/EBIT Ratio	10.16	10.02	12.79	17.38	32.88	-
EV/FCF Ratio	-	9.77	12.91	15.50	32.26	-
Debt / Equity Ratio	0.01	0.17	0.18	0.22	0.29	0.25
Debt / EBITDA Ratio	-	0.31	0.32	0.45	0.63	0.51
Debt / FCF Ratio	-	0.34	0.36	0.46	0.72	0.51
Asset Turnover	1.32	1.28	1.29	1.29	1.42	-
Inventory Turnover	38.13	179.79	159.53	232.78	148.62	-
Quick Ratio	1.51	1.56	1.54	1.52	1.55	1.40
Current Ratio	1.56	1.59	1.58	1.54	1.58	1.45
Return on Equity (ROE)	33.91%	33.58%	28.80%	27.81%	30.27%	-
Return on Assets (ROA)	17.05%	16.34%	16.52%	14.87%	13.75%	-
Return on Invested Capital (ROIC)	-	-	-	2490.22%	472.58%	432.77%
Return on Capital Employed (ROCE)	50.30%	47.90%	48.30%	40.70%	36.60%	37.00%
Earnings Yield	5.05%	5.28%	3.74%	3.06%	1.91%	1.28%
FCF Yield	-	8.37%	6.70%	5.78%	2.91%	2.17%
Dividend Yield	1.75%	1.81%	1.19%	1.07%	0.29%	-
Payout Ratio	-	35.22%	43.08%	11.75%	-	16.13%
Buyback Yield / Dilution	2.01%	0.51%	-3.96%	3.91%	-2.17%	-
Total Shareholder Return	3.76%	2.32%	-2.77%	4.97%	-1.89%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.