Unite and Grow Inc. (TYO:4486)

Unite and Grow Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 22, 2026	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	5,653	4,399	4,891	6,298	5,151	5,592
Market Cap Growth	37.18%	-10.05%	-22.34%	22.28%	-7.89%	-
Enterprise Value	-	2,294	2,899	4,545	3,740	4,773
Last Close Price	715.00	527.35	572.40	773.50	637.70	691.68
PE Ratio	17.67	14.43	20.55	31.81	32.39	42.04
Forward PE	-	12.21	13.67	13.67	-	-
PS Ratio	2.03	1.65	2.10	3.04	2.97	3.44
PB Ratio	3.10	2.38	3.06	4.57	4.33	5.36
P/TBV Ratio	3.41	2.64	3.15	4.60	4.40	5.52
P/FCF Ratio	-	11.96	23.07	16.62	22.01	21.67
P/OCF Ratio	-	11.76	22.96	14.58	21.92	21.42
EV/Sales Ratio	-	0.86	1.24	2.19	2.16	2.94
EV/EBITDA Ratio	-	5.60	8.58	14.71	15.58	21.21
EV/EBIT Ratio	-	5.85	8.95	15.67	17.23	23.17
EV/FCF Ratio	-	6.24	13.68	11.99	15.98	18.50
Debt / Equity Ratio	-	-	0.03	-	0.01	0.02
Debt / EBITDA Ratio	-	-	0.15	-	0.03	0.08
Debt / FCF Ratio	-	-	0.24	-	0.03	0.07
Asset Turnover	1.16	1.07	1.04	1.07	1.05	1.33
Inventory Turnover	-	-	-	-	-	123.14
Quick Ratio	3.13	3.09	2.91	2.72	2.83	3.00
Current Ratio	3.17	3.12	2.94	2.75	2.86	3.05
Return on Equity (ROE)	18.84%	17.71%	15.98%	15.42%	14.25%	17.34%
Return on Assets (ROA)	10.69%	9.84%	9.05%	9.35%	8.21%	10.51%
Return on Capital Employed (ROCE)	22.10%	20.90%	19.90%	20.70%	17.90%	19.40%
Earnings Yield	5.68%	6.93%	4.87%	3.14%	3.09%	2.38%
FCF Yield	-	8.37%	4.33%	6.02%	4.54%	4.61%
Dividend Yield	1.70%	2.09%	1.40%	0.78%	0.47%	0.29%
Payout Ratio	-	20.33%	18.49%	10.61%	8.80%	8.27%
Buyback Yield / Dilution	-0.31%	0.02%	-0.33%	-0.34%	-20.68%	-17.17%
Total Shareholder Return	1.39%	2.11%	1.07%	0.43%	-20.21%	-16.88%

Updated May 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.