Unite and Grow Inc. (TYO:4486)

Unite and Grow Statistics

Total Valuation

Unite and Grow has a market cap or net worth of JPY 5.65 billion.

Market Cap	5.65B
Enterprise Value	n/a

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date	Feb 13, 2026
Ex-Dividend Date	Dec 29, 2025

Share Statistics

Unite and Grow has 7.91 million shares outstanding.

Current Share Class	7.91M
Shares Outstanding	7.91M
Shares Change (YoY)	n/a
Shares Change (QoQ)	+0.06%
Owned by Insiders (%)	52.19%
Owned by Institutions (%)	6.32%
Float	3.49M

Valuation Ratios

The trailing PE ratio is 17.67.

PE Ratio	17.67
Forward PE	n/a
PS Ratio	2.03
PB Ratio	3.10
P/TBV Ratio	3.41
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	n/a
EV / Sales	n/a
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 3.17

Current Ratio	3.17
Quick Ratio	3.13
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 18.84% and return on invested capital (ROIC) is 15.07%.

Return on Equity (ROE)	18.84%
Return on Assets (ROA)	10.69%
Return on Invested Capital (ROIC)	15.07%
Return on Capital Employed (ROCE)	22.14%
Weighted Average Cost of Capital (WACC)	7.31%
Revenue Per Employee	11.41M
Profits Per Employee	1.32M
Employee Count	244
Asset Turnover	1.16
Inventory Turnover	n/a

Taxes

In the past 12 months, Unite and Grow has paid 119.00 million in taxes.

Income Tax	119.00M
Effective Tax Rate	27.05%

Stock Price Statistics

The stock price has increased by +38.57% in the last 52 weeks. The beta is 0.56, so Unite and Grow's price volatility has been lower than the market average.

Beta (5Y)	0.56
52-Week Price Change	+38.57%
50-Day Moving Average	731.84
200-Day Moving Average	678.19
Relative Strength Index (RSI)	44.91
Average Volume (20 Days)	11,400

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Unite and Grow had revenue of JPY 2.78 billion and earned 321.00 million in profits. Earnings per share was 40.46.

Revenue	2.78B
Gross Profit	1.37B
Operating Income	411.00M
Pretax Income	440.00M
Net Income	321.00M
EBITDA	430.00M
EBIT	411.00M
Earnings Per Share (EPS)	40.46

Balance Sheet

The company has 2.23 billion in cash and n/a in debt, with a net cash position of 2.23 billion or 282.54 per share.

Cash & Cash Equivalents	2.23B
Total Debt	n/a
Net Cash	2.23B
Net Cash Per Share	282.54
Equity (Book Value)	1.82B
Book Value Per Share	232.35
Working Capital	1.55B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 49.19%, with operating and profit margins of 14.77% and 11.53%.

Gross Margin	49.19%
Operating Margin	14.77%
Pretax Margin	15.81%
Profit Margin	11.53%
EBITDA Margin	15.45%
EBIT Margin	14.77%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 1.70%.

Dividend Per Share	12.00
Dividend Yield	1.70%
Dividend Growth (YoY)	258.33%
Years of Dividend Growth	7
Payout Ratio	n/a
Buyback Yield	-0.31%
Shareholder Yield	1.39%
Earnings Yield	5.68%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2025. It was a forward split with a ratio of 2.

Last Split Date	Jun 27, 2025
Split Type	Forward
Split Ratio	2

Scores

Unite and Grow has an Altman Z-Score of 6.44 and a Piotroski F-Score of 4.

Altman Z-Score	6.44
Piotroski F-Score	4