Computer Management Co., Ltd. (TYO:4491)
Japan · Delayed Price · Currency is JPY 2,747.00
-60.00 (-2.14%)
Nov 9, 2026, 3:30 PM JST
Computer Management Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,622 | 8,235 | 7,902 | 7,194 | 6,930 | 6,491 | |
Revenue Growth | 7.71% | 4.21% | 9.84% | 3.81% | 6.76% | 4.14% |
Cost of Revenue | 6,328 | 6,064 | 5,891 | 5,432 | 5,255 | 4,982 |
Gross Profit | 2,294 | 2,171 | 2,011 | 1,762 | 1,675 | 1,509 |
Selling, General & Admin | 1,621 | 1,542 | 1,497 | 1,334 | 1,202 | 1,015 |
Operating Expenses | 1,621 | 1,542 | 1,497 | 1,334 | 1,202 | 1,015 |
Operating Income | 673 | 629 | 514 | 428 | 473 | 494 |
Interest & Investment Income | 9 | 7 | 2 | 1 | 1 | 1 |
Other Non Operating Income (Expenses) | 11 | 12 | 13 | 5 | 3 | 3 |
EBT Excluding Unusual Items | 693 | 648 | 529 | 434 | 477 | 498 |
Asset Writedown | -3 | -3 | - | - | - | - |
Pretax Income | 690 | 645 | 529 | 434 | 477 | 498 |
Income Tax Expense | 141 | 134 | 132 | 107 | 140 | 145 |
Net Income to Company | - | 511 | 397 | 327 | 337 | 353 |
Net Income | 549 | 511 | 397 | 327 | 337 | 353 |
Net Income to Common | 549 | 511 | 397 | 327 | 337 | 353 |
Net Income Growth | 32.29% | 28.72% | 21.41% | -2.97% | -4.53% | 23.86% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.16% | 0.51% | 0.18% | 0.04% | -0.03% | 0.18% |
EPS (Basic) | 269.37 | 250.81 | 194.99 | 160.76 | 165.85 | 173.79 |
EPS (Diluted) | 266.11 | 247.69 | 193.53 | 159.53 | 164.60 | 172.13 |
EPS Growth | 31.86% | 27.98% | 21.31% | -3.08% | -4.37% | 23.50% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 382 | 367 | 476 | 407 | 335 | 387 |
Free Cash Flow Per Share | 185.09 | 177.61 | 231.53 | 198.31 | 163.30 | 188.59 |
Dividend Per Share | 60.000 | 60.000 | 50.000 | 40.000 | 35.000 | 30.000 |
Dividend Growth | 20.00% | 20.00% | 25.00% | 14.29% | 16.67% | 20.00% |
Gross Margin | 26.61% | 26.36% | 25.45% | 24.49% | 24.17% | 23.25% |
Operating Margin | 7.81% | 7.64% | 6.50% | 5.95% | 6.83% | 7.61% |
Profit Margin | 6.37% | 6.21% | 5.02% | 4.54% | 4.86% | 5.44% |
Free Cash Flow Margin | 4.43% | 4.46% | 6.02% | 5.66% | 4.83% | 5.96% |
EBITDA | 701 | 655 | 538 | 452 | 494 | 507 |
EBITDA Margin | 8.13% | 7.95% | 6.81% | 6.28% | 7.13% | 7.81% |
D&A For EBITDA | 28 | 26 | 24 | 24 | 21 | 13 |
EBIT | 673 | 629 | 514 | 428 | 473 | 494 |
EBIT Margin | 7.81% | 7.64% | 6.50% | 5.95% | 6.83% | 7.61% |
Effective Tax Rate | 20.43% | 20.77% | 24.95% | 24.65% | 29.35% | 29.12% |