Astellas Pharma Inc. (TYO: 4503)
Japan flag Japan · Delayed Price · Currency is JPY
1,670.50
+3.00 (0.18%)
Nov 15, 2024, 3:45 PM JST

Astellas Pharma Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
1,772,1551,603,6721,518,6191,296,1631,249,5281,300,843
Upgrade
Revenue Growth (YoY)
16.32%5.60%17.16%3.73%-3.94%-0.42%
Upgrade
Cost of Revenue
322,951292,485288,353253,009246,063276,739
Upgrade
Gross Profit
1,449,2041,311,1871,230,2661,043,1541,003,4651,024,104
Upgrade
Selling, General & Admin
799,059740,110630,272548,840504,316499,295
Upgrade
Research & Development
324,570294,187276,128246,010224,489224,226
Upgrade
Other Operating Expenses
21,27653,46453,7781,876-3511,936
Upgrade
Operating Expenses
1,279,2231,186,581998,614825,009752,533756,621
Upgrade
Operating Income
169,981124,606231,652218,145250,932267,483
Upgrade
Interest Expense
-11,977-7,423-3,217-2,315-2,118-2,232
Upgrade
Interest & Investment Income
7,5748,8515,2538627602,248
Upgrade
Earnings From Equity Investments
-1,479-3,1651,260489478-1,660
Upgrade
Currency Exchange Gain (Loss)
-807-807-10,1248,172-2,332-8,928
Upgrade
Other Non Operating Income (Expenses)
-1,721-1,7232,303-2,431721,342
Upgrade
EBT Excluding Unusual Items
161,571120,339227,127222,922247,792258,253
Upgrade
Merger & Restructuring Charges
-25,407-25,407-4,510-19,556-9,293-1,829
Upgrade
Gain (Loss) on Sale of Investments
-253-253-5,0075,08410,558-
Upgrade
Gain (Loss) on Sale of Assets
1,2279,73521224,234243,923
Upgrade
Asset Writedown
-78,931-78,931-83,964-74,850-101,746-13,796
Upgrade
Legal Settlements
-514-514-1,497-948-2,012-1,201
Upgrade
Pretax Income
57,69324,969132,361156,886145,323245,350
Upgrade
Income Tax Expense
2,9477,92433,64732,80024,73449,939
Upgrade
Net Income
54,74617,04598,714124,086120,589195,411
Upgrade
Net Income to Common
54,74617,04598,714124,086120,589195,411
Upgrade
Net Income Growth
43.73%-82.73%-20.45%2.90%-38.29%-12.08%
Upgrade
Shares Outstanding (Basic)
1,7921,7931,8201,8501,8571,876
Upgrade
Shares Outstanding (Diluted)
1,7981,8001,8251,8511,8581,878
Upgrade
Shares Change (YoY)
-0.78%-1.39%-1.38%-0.41%-1.03%-2.91%
Upgrade
EPS (Basic)
30.569.5054.2467.0864.93104.15
Upgrade
EPS (Diluted)
30.449.4754.0967.0564.90104.08
Upgrade
EPS Growth
44.81%-82.49%-19.33%3.31%-37.64%-9.45%
Upgrade
Free Cash Flow
153,203134,419291,326226,705275,459180,731
Upgrade
Free Cash Flow Per Share
85.1974.69159.63122.50148.2496.26
Upgrade
Dividend Per Share
107.00070.00060.00050.00042.00040.000
Upgrade
Dividend Growth
256.67%16.67%20.00%19.05%5.00%5.26%
Upgrade
Gross Margin
81.78%81.76%81.01%80.48%80.31%78.73%
Upgrade
Operating Margin
9.59%7.77%15.25%16.83%20.08%20.56%
Upgrade
Profit Margin
3.09%1.06%6.50%9.57%9.65%15.02%
Upgrade
Free Cash Flow Margin
8.65%8.38%19.18%17.49%22.05%13.89%
Upgrade
EBITDA
365,893282,446337,390297,829323,584333,879
Upgrade
EBITDA Margin
20.65%17.61%22.22%22.98%25.90%25.67%
Upgrade
D&A For EBITDA
195,912157,840105,73879,68472,65266,396
Upgrade
EBIT
169,981124,606231,652218,145250,932267,483
Upgrade
EBIT Margin
9.59%7.77%15.25%16.83%20.08%20.56%
Upgrade
Effective Tax Rate
5.11%31.74%25.42%20.91%17.02%20.35%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.