Wakamoto Pharmaceutical Co.,Ltd. (TYO:4512)
Japan flag Japan · Delayed Price · Currency is JPY
307.00
+3.00 (0.99%)
Aug 7, 2025, 3:30 PM JST

Wakamoto Pharmaceutical Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2012FY 2011FY 2010FY 2009FY 20082003 - 2007
Period Ending
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08 2003 - 2007
Net Income
-127-62648.52351.36406.89
Upgrade
Depreciation & Amortization
1,0081,204720.1553.41512.27
Upgrade
Loss (Gain) From Sale of Assets
-1234510.489.4114.44
Upgrade
Loss (Gain) From Sale of Investments
24343.32--
Upgrade
Other Operating Activities
-24-3-66.8740.3-115.6
Upgrade
Change in Accounts Receivable
39210795.95220.18313.06
Upgrade
Change in Inventory
-105-533110.95-237.64-70.85
Upgrade
Change in Accounts Payable
-426427-234.51130.8-54.84
Upgrade
Change in Other Net Operating Assets
-30-309-198.54-243.23-111.2
Upgrade
Operating Cash Flow
589346489.39824.58894.17
Upgrade
Operating Cash Flow Growth
70.23%-29.30%-40.65%-7.78%0.63%
Upgrade
Capital Expenditures
-391-467-2,610-1,826-645.33
Upgrade
Sale of Property, Plant & Equipment
144----
Upgrade
Sale (Purchase) of Intangibles
-237-10-17.61-1-12.71
Upgrade
Investment in Securities
38199-26.851,638-1,014
Upgrade
Other Investing Activities
-59-38-0-0-0
Upgrade
Investing Cash Flow
-505-316-2,654-189.32-1,672
Upgrade
Short-Term Debt Issued
100----
Upgrade
Long-Term Debt Issued
300-1,600--
Upgrade
Total Debt Issued
400-1,600--
Upgrade
Long-Term Debt Repaid
-196-174---
Upgrade
Net Debt Issued (Repaid)
204-1741,600--
Upgrade
Issuance of Common Stock
-118--838
Upgrade
Repurchase of Common Stock
-3-8-17.67-14.56-14.45
Upgrade
Common Dividends Paid
---172.34-172.77-168.59
Upgrade
Dividends Paid
-2-86-172.34-172.77-168.59
Upgrade
Other Financing Activities
-2--0-0-0
Upgrade
Financing Cash Flow
197-1501,410-187.33654.96
Upgrade
Miscellaneous Cash Flow Adjustments
1---00
Upgrade
Net Cash Flow
282-120-754.83447.93-122.9
Upgrade
Free Cash Flow
198-121-2,120-1,001248.84
Upgrade
Free Cash Flow Growth
-----28.23%
Upgrade
Free Cash Flow Margin
2.10%-1.25%-21.69%-9.93%2.45%
Upgrade
Free Cash Flow Per Share
5.69-3.50-61.62-29.077.34
Upgrade
Cash Interest Paid
282814.34--
Upgrade
Cash Income Tax Paid
213141.13215.71425.97
Upgrade
Levered Free Cash Flow
-241-83.66-3,006-454.68510.48
Upgrade
Unlevered Free Cash Flow
-223.5-66.78-2,994-454.68510.48
Upgrade
Change in Net Working Capital
291321.281,072-691.64-274.85
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.