Nippon Shinyaku Co., Ltd. (TYO: 4516)
Japan flag Japan · Delayed Price · Currency is JPY
3,948.00
-40.00 (-1.00%)
Oct 11, 2024, 2:07 PM JST

Nippon Shinyaku Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
150,374148,255144,175137,484121,885116,637
Upgrade
Revenue Growth (YoY)
3.30%2.83%4.87%12.80%4.50%1.67%
Upgrade
Cost of Revenue
49,90850,23455,98050,19149,95453,155
Upgrade
Gross Profit
100,46698,02188,19587,29371,93163,482
Upgrade
Selling, General & Admin
34,75833,95533,87231,26429,31827,467
Upgrade
Research & Development
33,26231,67624,13522,86316,10413,994
Upgrade
Other Operating Expenses
25911919252--
Upgrade
Operating Expenses
69,28366,75458,96655,28845,79641,813
Upgrade
Operating Income
31,18331,26729,22932,00526,13521,669
Upgrade
Interest Expense
-65-55-65-55-2-2
Upgrade
Interest & Investment Income
714649573472531574
Upgrade
Currency Exchange Gain (Loss)
2,4862,4861,193993192-141
Upgrade
Other Non Operating Income (Expenses)
366366329281-9664
Upgrade
EBT Excluding Unusual Items
34,68434,71331,25933,69626,76022,164
Upgrade
Gain (Loss) on Sale of Investments
-272-272-69-631,936277
Upgrade
Gain (Loss) on Sale of Assets
-104-104-86-33262-
Upgrade
Asset Writedown
-722-722-616---
Upgrade
Pretax Income
33,58633,61530,48833,30128,75822,441
Upgrade
Income Tax Expense
6,2157,7627,6698,3038,0385,553
Upgrade
Earnings From Continuing Operations
27,37125,85322,81924,99820,72016,888
Upgrade
Minority Interest in Earnings
-5-2-7-12-18-22
Upgrade
Net Income
27,36625,85122,81224,98620,70216,866
Upgrade
Net Income to Common
27,36625,85122,81224,98620,70216,866
Upgrade
Net Income Growth
17.39%13.32%-8.70%20.69%22.74%3.46%
Upgrade
Shares Outstanding (Basic)
676767676767
Upgrade
Shares Outstanding (Diluted)
676767676767
Upgrade
Shares Change (YoY)
0.00%--0.00%---0.00%
Upgrade
EPS (Basic)
406.31383.82338.70370.97307.37250.41
Upgrade
EPS (Diluted)
406.31383.82338.70370.97307.37250.41
Upgrade
EPS Growth
17.39%13.32%-8.70%20.69%22.74%3.46%
Upgrade
Free Cash Flow
18,41311,23120,51018,17919,22010,920
Upgrade
Free Cash Flow Per Share
273.38166.75304.52269.91285.36162.13
Upgrade
Dividend Per Share
124.000124.000114.000110.00099.00086.000
Upgrade
Dividend Growth
8.77%8.77%3.64%11.11%15.12%22.86%
Upgrade
Gross Margin
66.81%66.12%61.17%63.49%59.02%54.43%
Upgrade
Operating Margin
20.74%21.09%20.27%23.28%21.44%18.58%
Upgrade
Profit Margin
18.20%17.44%15.82%18.17%16.98%14.46%
Upgrade
Free Cash Flow Margin
12.24%7.58%14.23%13.22%15.77%9.36%
Upgrade
EBITDA
36,43436,29034,27036,59329,68525,137
Upgrade
EBITDA Margin
24.23%24.48%23.77%26.62%24.35%21.55%
Upgrade
D&A For EBITDA
5,2515,0235,0414,5883,5503,468
Upgrade
EBIT
31,18331,26729,22932,00526,13521,669
Upgrade
EBIT Margin
20.74%21.09%20.27%23.28%21.44%18.58%
Upgrade
Effective Tax Rate
18.50%23.09%25.15%24.93%27.95%24.74%
Upgrade
Advertising Expenses
-4,8495,9115,5234,9795,203
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.