Nippon Shinyaku Co., Ltd. (TYO:4516)
Japan flag Japan · Delayed Price · Currency is JPY
3,312.00
-39.00 (-1.16%)
May 15, 2025, 3:30 PM JST

Nippon Shinyaku Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
160,232148,255144,175137,484121,885
Upgrade
Revenue Growth (YoY)
8.08%2.83%4.87%12.80%4.50%
Upgrade
Cost of Revenue
51,11650,23455,98050,19149,954
Upgrade
Gross Profit
109,11698,02188,19587,29371,931
Upgrade
Selling, General & Admin
38,01133,95533,87231,26429,318
Upgrade
Research & Development
34,34131,67624,13522,86316,104
Upgrade
Other Operating Expenses
1,31211919252-
Upgrade
Operating Expenses
73,66466,75458,96655,28845,796
Upgrade
Operating Income
35,45231,26729,22932,00526,135
Upgrade
Interest Expense
-145-55-65-55-2
Upgrade
Interest & Investment Income
830649573472531
Upgrade
Currency Exchange Gain (Loss)
-2,4861,193993192
Upgrade
Other Non Operating Income (Expenses)
-3366329281-96
Upgrade
EBT Excluding Unusual Items
36,13434,71331,25933,69626,760
Upgrade
Gain (Loss) on Sale of Investments
--272-69-631,936
Upgrade
Gain (Loss) on Sale of Assets
--104-86-33262
Upgrade
Asset Writedown
--722-616--
Upgrade
Pretax Income
36,13433,61530,48833,30128,758
Upgrade
Income Tax Expense
3,5747,7627,6698,3038,038
Upgrade
Earnings From Continuing Operations
32,56025,85322,81924,99820,720
Upgrade
Minority Interest in Earnings
-2-2-7-12-18
Upgrade
Net Income
32,55825,85122,81224,98620,702
Upgrade
Net Income to Common
32,55825,85122,81224,98620,702
Upgrade
Net Income Growth
25.95%13.32%-8.70%20.69%22.74%
Upgrade
Shares Outstanding (Basic)
6767676767
Upgrade
Shares Outstanding (Diluted)
6767676767
Upgrade
Shares Change (YoY)
0.03%--0.00%--
Upgrade
EPS (Basic)
483.40383.82338.70370.97307.37
Upgrade
EPS (Diluted)
483.26383.82338.70370.97307.37
Upgrade
EPS Growth
25.91%13.32%-8.70%20.69%22.74%
Upgrade
Free Cash Flow
32,77411,23120,51018,17919,220
Upgrade
Free Cash Flow Per Share
486.47166.75304.52269.91285.36
Upgrade
Dividend Per Share
-124.000114.000110.00099.000
Upgrade
Dividend Growth
-8.77%3.64%11.11%15.12%
Upgrade
Gross Margin
68.10%66.12%61.17%63.49%59.01%
Upgrade
Operating Margin
22.13%21.09%20.27%23.28%21.44%
Upgrade
Profit Margin
20.32%17.44%15.82%18.17%16.98%
Upgrade
Free Cash Flow Margin
20.45%7.58%14.23%13.22%15.77%
Upgrade
EBITDA
41,46736,29034,27036,59329,685
Upgrade
EBITDA Margin
25.88%24.48%23.77%26.62%24.36%
Upgrade
D&A For EBITDA
6,0155,0235,0414,5883,550
Upgrade
EBIT
35,45231,26729,22932,00526,135
Upgrade
EBIT Margin
22.13%21.09%20.27%23.28%21.44%
Upgrade
Effective Tax Rate
9.89%23.09%25.15%24.93%27.95%
Upgrade
Advertising Expenses
-4,8495,9115,5234,979
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.