Nippon Shinyaku Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	337,274	256,174	301,067	392,668	561,052	554,319
Market Cap Growth	35.03%	-14.91%	-23.33%	-30.01%	1.21%	-2.95%
Enterprise Value	279,367	203,520	246,101	340,166	502,820	512,618
Last Close Price	5004.00	3731.99	4251.46	5418.55	7606.61	7423.77
PE Ratio	11.30	7.87	11.65	17.21	22.46	26.78
Forward PE	12.25	8.51	11.00	15.05	23.76	23.36
PS Ratio	2.03	1.60	2.03	2.72	4.08	4.55
PB Ratio	1.19	1.04	1.37	2.00	3.10	3.41
P/TBV Ratio	1.43	1.29	1.54	2.20	3.37	3.43
P/FCF Ratio	11.98	7.82	26.81	19.15	30.86	28.84
P/OCF Ratio	10.88	7.09	18.48	15.00	26.32	25.92
PEG Ratio	-	1.54	1.54	1.54	1.24	1.29
EV/Sales Ratio	1.68	1.27	1.66	2.36	3.66	4.21
EV/EBITDA Ratio	6.51	4.74	6.78	9.93	13.74	17.27
EV/EBIT Ratio	7.65	5.51	7.87	11.64	15.71	19.61
EV/FCF Ratio	9.92	6.21	21.91	16.59	27.66	26.67
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.02	-
Debt / EBITDA Ratio	-	0.06	0.08	0.08	0.07	-
Debt / FCF Ratio	0.09	0.08	0.26	0.13	0.15	-
Net Debt / Equity Ratio	-0.20	-0.21	-0.25	-0.29	-0.32	-0.37
Net Debt / EBITDA Ratio	-1.36	-1.22	-1.52	-1.67	-1.58	-2.05
Net Debt / FCF Ratio	-2.07	-1.60	-4.92	-2.80	-3.18	-3.16
Asset Turnover	0.54	0.59	0.59	0.63	0.66	0.66
Inventory Turnover	1.17	1.25	1.33	1.50	1.36	1.53
Quick Ratio	3.76	3.22	2.82	2.98	3.24	3.19
Current Ratio	5.64	4.94	4.40	4.49	4.68	4.41
Return on Equity (ROE)	11.22%	13.92%	12.41%	12.11%	14.56%	13.44%
Return on Assets (ROA)	7.45%	8.44%	7.80%	7.99%	9.59%	8.78%
Return on Invested Capital (ROIC)	17.24%	18.48%	15.83%	16.73%	21.12%	18.79%
Return on Capital Employed (ROCE)	12.30%	14.60%	13.80%	14.50%	17.00%	15.80%
Earnings Yield	8.85%	12.71%	8.59%	5.81%	4.45%	3.74%
FCF Yield	8.35%	12.79%	3.73%	5.22%	3.24%	3.47%
Dividend Yield	2.40%	3.32%	2.92%	2.10%	1.45%	1.33%
Payout Ratio	-	25.64%	30.99%	34.23%	27.21%	29.93%
Buyback Yield / Dilution	-0.06%	-0.03%	-	0.00%	-	-
Total Shareholder Return	2.35%	3.29%	2.92%	2.10%	1.45%	1.33%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.