Eisai Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	825,378	789,400	741,751	744,402	756,226
Revenue Growth (YoY)	4.56%	6.42%	-0.36%	-1.56%	17.07%
Cost of Revenue	191,217	168,807	155,333	177,837	174,831
Gross Profit	634,161	620,593	586,418	566,565	581,395
Selling, General & Admin	427,597	396,595	364,084	348,139	356,847
Research & Development	157,628	171,633	169,021	172,999	171,738
Other Operating Expenses	-3,931	-6,094	-1,109	-3,161	792
Operating Expenses	581,294	573,522	542,333	528,130	538,960
Operating Income	52,867	47,071	44,085	38,435	42,435
Interest Expense	-5,335	-2,755	-1,884	-1,658	-1,429
Interest & Investment Income	12,196	10,065	10,077	5,093	2,209
Currency Exchange Gain (Loss)	-	-2,408	464	-2,199	-2,083
Other Non Operating Income (Expenses)	-2	-63	-63	-60	-62
EBT Excluding Unusual Items	59,726	51,910	52,679	39,611	41,070
Merger & Restructuring Charges	-8,728	-	-	-	-
Gain (Loss) on Sale of Investments	-	-559	285	5,401	-10
Gain (Loss) on Sale of Assets	-	9,714	8,859	-	13,398
Pretax Income	50,998	61,065	61,823	45,012	54,458
Income Tax Expense	10,478	13,007	18,040	-11,824	8,741
Earnings From Continuing Operations	40,520	48,058	43,783	56,836	45,717
Minority Interest in Earnings	-1,962	-1,626	-1,377	-1,404	2,237
Net Income	38,558	46,432	42,406	55,432	47,954
Net Income to Common	38,558	46,432	42,406	55,432	47,954
Net Income Growth	-16.96%	9.49%	-23.50%	15.59%	13.85%
Shares Outstanding (Basic)	282	284	287	287	287
Shares Outstanding (Diluted)	282	284	287	287	287
Shares Change (YoY)	-0.58%	-1.14%	0.01%	0.01%	0.01%
EPS (Basic)	136.78	163.76	147.86	193.31	167.27
EPS (Diluted)	136.78	163.76	147.86	193.31	167.25
EPS Growth	-16.47%	10.76%	-23.51%	15.58%	13.85%
Free Cash Flow	45,964	18,184	41,672	-24,348	88,559
Free Cash Flow Per Share	163.06	64.13	145.30	-84.91	308.86
Dividend Per Share	160.000	160.000	160.000	160.000	160.000
Gross Margin	76.83%	78.62%	79.06%	76.11%	76.88%
Operating Margin	6.40%	5.96%	5.94%	5.16%	5.61%
Profit Margin	4.67%	5.88%	5.72%	7.45%	6.34%
Free Cash Flow Margin	5.57%	2.30%	5.62%	-3.27%	11.71%
EBITDA	92,417	86,977	83,483	78,416	80,833
EBITDA Margin	11.20%	11.02%	11.25%	10.53%	10.69%
D&A For EBITDA	39,550	39,906	39,398	39,981	38,398
EBIT	52,867	47,071	44,085	38,435	42,435
EBIT Margin	6.40%	5.96%	5.94%	5.16%	5.61%
Effective Tax Rate	20.55%	21.30%	29.18%	-	16.05%