Morishita Jintan Co., Ltd. (TYO:4524)
Japan · Delayed Price · Currency is JPY 2,208.00
-14.00 (-0.63%)
Nov 13, 2026, 3:22 PM JST
Morishita Jintan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,837 | 12,688 | 12,766 | 12,406 | 11,359 | 9,563 | |
Revenue Growth | -0.47% | -0.61% | 2.90% | 9.22% | 18.78% | 1.42% |
Cost of Revenue | 6,647 | 6,594 | 6,793 | 6,408 | 6,047 | 4,686 |
Gross Profit | 6,190 | 6,094 | 5,973 | 5,998 | 5,312 | 4,877 |
Selling, General & Admin | 3,865 | 4,123 | 3,879 | 4,127 | 3,702 | 3,573 |
Research & Development | 1,115 | 1,115 | 1,108 | 957 | 849 | 850 |
Operating Expenses | 5,144 | 5,402 | 5,169 | 5,281 | 4,742 | 4,577 |
Operating Income | 1,046 | 692 | 804 | 717 | 570 | 300 |
Interest Expense | -29 | -22 | -8 | -2 | -2 | -7 |
Interest & Investment Income | 119 | 102 | 72 | 63 | 46 | 45 |
Other Non Operating Income (Expenses) | 2 | - | 1 | 37 | 8 | 2 |
EBT Excluding Unusual Items | 1,138 | 772 | 869 | 815 | 622 | 340 |
Gain (Loss) on Sale of Investments | -18 | - | -47 | 5 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 44 |
Asset Writedown | - | - | -49 | - | - | - |
Other Unusual Items | - | - | -1 | - | - | - |
Pretax Income | 1,120 | 772 | 772 | 820 | 622 | 384 |
Income Tax Expense | 242 | 144 | 225 | 123 | 131 | 101 |
Net Income | 878 | 628 | 547 | 697 | 491 | 283 |
Net Income to Common | 878 | 628 | 547 | 697 | 491 | 283 |
Net Income Growth | 51.12% | 14.81% | -21.52% | 41.95% | 73.50% | 37.38% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | 0.20% | 0.17% | 0.12% | 0.07% | 0.10% | 0.10% |
EPS (Basic) | 214.15 | 153.32 | 133.77 | 170.67 | 120.31 | 69.41 |
EPS (Diluted) | 214.15 | 153.32 | 133.77 | 170.67 | 120.31 | 69.41 |
EPS Growth | 50.82% | 14.61% | -21.62% | 41.85% | 73.33% | 37.24% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 96 | 18 | 69 | -412 | 737 | 13 |
Free Cash Flow Per Share | 23.41 | 4.39 | 16.88 | -100.88 | 180.59 | 3.19 |
Dividend Per Share | 65.000 | 65.000 | 55.000 | 50.000 | 40.000 | 37.500 |
Dividend Growth | 18.18% | 18.18% | 10.00% | 25.00% | 6.67% | 0% |
Gross Margin | 48.22% | 48.03% | 46.79% | 48.35% | 46.77% | 51.00% |
Operating Margin | 8.15% | 5.45% | 6.30% | 5.78% | 5.02% | 3.14% |
Profit Margin | 6.84% | 4.95% | 4.29% | 5.62% | 4.32% | 2.96% |
Free Cash Flow Margin | 0.75% | 0.14% | 0.54% | -3.32% | 6.49% | 0.14% |
EBITDA | 1,684 | 1,288 | 1,382 | 1,293 | 1,197 | 885 |
EBITDA Margin | 13.12% | 10.15% | 10.83% | 10.42% | 10.54% | 9.25% |
D&A For EBITDA | 638 | 596 | 578 | 576 | 627 | 585 |
EBIT | 1,046 | 692 | 804 | 717 | 570 | 300 |
EBIT Margin | 8.15% | 5.45% | 6.30% | 5.78% | 5.02% | 3.14% |
Effective Tax Rate | 21.61% | 18.65% | 29.14% | 15.00% | 21.06% | 26.30% |
Advertising Expenses | - | 940 | 750 | 1,246 | 1,169 | 1,101 |