Yuki Gosei Kogyo Co., Ltd. (TYO:4531)
Japan · Delayed Price · Currency is JPY 316.00
-16.00 (-4.82%)
Nov 6, 2026, 3:30 PM JST
Yuki Gosei Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 16,366 | 15,448 | 15,128 | 12,932 | 12,839 | 12,361 | |
Revenue Growth | 3.90% | 2.11% | 16.98% | 0.72% | 3.87% | 11.45% |
Cost of Revenue | 14,010 | 12,827 | 11,820 | 9,672 | 9,790 | 10,005 |
Gross Profit | 2,356 | 2,621 | 3,308 | 3,260 | 3,049 | 2,356 |
Selling, General & Admin | 1,577 | 1,546 | 1,460 | 1,425 | 1,503 | 1,524 |
Research & Development | 608 | 618 | 555 | 639 | 589 | 377 |
Operating Expenses | 2,257 | 2,236 | 2,091 | 2,134 | 2,151 | 1,942 |
Operating Income | 99 | 385 | 1,217 | 1,126 | 898 | 414 |
Interest Expense | -132 | -143 | -75 | -49 | -50 | -50 |
Interest & Investment Income | 64 | 56 | 45 | 41 | 39 | 34 |
Currency Exchange Gain (Loss) | - | - | -18 | 12 | 26 | 27 |
Other Non Operating Income (Expenses) | -5 | 4 | -31 | - | -254 | -29 |
EBT Excluding Unusual Items | 26 | 302 | 1,138 | 1,130 | 659 | 396 |
Gain (Loss) on Sale of Investments | 584 | 60 | 53 | -51 | 31 | - |
Asset Writedown | -1,866 | -1,856 | -132 | -110 | -50 | -78 |
Legal Settlements | - | - | - | - | - | -29 |
Other Unusual Items | 1,848 | 1,855 | 65 | -64 | - | - |
Pretax Income | 592 | 361 | 1,124 | 905 | 640 | 289 |
Income Tax Expense | 113 | 48 | 228 | 129 | 84 | 41 |
Net Income | 479 | 313 | 896 | 776 | 556 | 248 |
Net Income to Common | 479 | 313 | 896 | 776 | 556 | 248 |
Net Income Growth | -31.08% | -65.07% | 15.46% | 39.57% | 124.19% | -13.89% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | 0.31% | -0.32% | -0.76% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 22.16 | 14.50 | 41.37 | 35.56 | 25.48 | 11.36 |
EPS (Diluted) | 22.16 | 14.50 | 41.37 | 35.56 | 25.48 | 11.36 |
EPS Growth | -31.29% | -64.95% | 16.35% | 39.57% | 124.20% | -13.89% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3,372 | 1,735 | -1,094 | -1,363 | -487 | 1,404 |
Free Cash Flow Per Share | 155.97 | 80.37 | -50.52 | -62.45 | -22.31 | 64.33 |
Gross Margin | 14.40% | 16.97% | 21.87% | 25.21% | 23.75% | 19.06% |
Operating Margin | 0.60% | 2.49% | 8.04% | 8.71% | 6.99% | 3.35% |
Profit Margin | 2.93% | 2.03% | 5.92% | 6.00% | 4.33% | 2.01% |
Free Cash Flow Margin | 20.60% | 11.23% | -7.23% | -10.54% | -3.79% | 11.36% |
EBITDA | 1,226 | 1,623 | 2,251 | 2,103 | 1,826 | 1,311 |
EBITDA Margin | 7.49% | 10.51% | 14.88% | 16.26% | 14.22% | 10.61% |
D&A For EBITDA | 1,127 | 1,238 | 1,034 | 977 | 928 | 897 |
EBIT | 99 | 385 | 1,217 | 1,126 | 898 | 414 |
EBIT Margin | 0.60% | 2.49% | 8.04% | 8.71% | 6.99% | 3.35% |
Effective Tax Rate | 19.09% | 13.30% | 20.29% | 14.25% | 13.13% | 14.19% |