Yuki Gosei Kogyo Co., Ltd. (TYO:4531)
Japan flag Japan · Delayed Price · Currency is JPY
341.00
-6.00 (-1.73%)
May 26, 2026, 3:30 PM JST

Yuki Gosei Kogyo Statistics

Total Valuation

TYO:4531 has a market cap or net worth of JPY 7.35 billion. The enterprise value is 13.30 billion.

Market Cap7.35B
Enterprise Value 13.30B

Important Dates

The next estimated earnings date is Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:4531 has 21.54 million shares outstanding. The number of shares has decreased by -0.32% in one year.

Current Share Class 21.54M
Shares Outstanding 21.54M
Shares Change (YoY) -0.32%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.29%
Owned by Institutions (%) 7.75%
Float 12.96M

Valuation Ratios

The trailing PE ratio is 23.52.

PE Ratio 23.52
Forward PE n/a
PS Ratio 0.48
PB Ratio 0.54
P/TBV Ratio 0.55
P/FCF Ratio 4.23
P/OCF Ratio 2.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.19, with an EV/FCF ratio of 7.67.

EV / Earnings 42.49
EV / Sales 0.86
EV / EBITDA 8.19
EV / EBIT 34.55
EV / FCF 7.67

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.51.

Current Ratio 1.63
Quick Ratio 0.53
Debt / Equity 0.51
Debt / EBITDA 4.21
Debt / FCF 3.94
Interest Coverage 2.69

Financial Efficiency

Return on equity (ROE) is 2.35% and return on invested capital (ROIC) is 1.65%.

Return on Equity (ROE) 2.35%
Return on Assets (ROA) 0.91%
Return on Invested Capital (ROIC) 1.65%
Return on Capital Employed (ROCE) 2.17%
Weighted Average Cost of Capital (WACC) 4.64%
Revenue Per Employee 52.19M
Profits Per Employee 1.06M
Employee Count296
Asset Turnover 0.59
Inventory Turnover 1.62

Taxes

In the past 12 months, TYO:4531 has paid 48.00 million in taxes.

Income Tax 48.00M
Effective Tax Rate 13.30%

Stock Price Statistics

The stock price has increased by +38.25% in the last 52 weeks. The beta is 0.55, so TYO:4531's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change +38.25%
50-Day Moving Average 380.30
200-Day Moving Average 340.45
Relative Strength Index (RSI) 41.42
Average Volume (20 Days) 62,345

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4531 had revenue of JPY 15.45 billion and earned 313.00 million in profits. Earnings per share was 14.50.

Revenue15.45B
Gross Profit 2.62B
Operating Income 385.00M
Pretax Income 361.00M
Net Income 313.00M
EBITDA 1.62B
EBIT 385.00M
Earnings Per Share (EPS) 14.50
Full Income Statement

Balance Sheet

The company has 885.00 million in cash and 6.84 billion in debt, with a net cash position of -5.95 billion or -276.37 per share.

Cash & Cash Equivalents 885.00M
Total Debt 6.84B
Net Cash -5.95B
Net Cash Per Share -276.37
Equity (Book Value) 13.49B
Book Value Per Share 624.00
Working Capital 5.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.84 billion and capital expenditures -1.11 billion, giving a free cash flow of 1.74 billion.

Operating Cash Flow 2.84B
Capital Expenditures -1.11B
Depreciation & Amortization 1.24B
Net Borrowing -1.63B
Free Cash Flow 1.74B
FCF Per Share 80.54
Full Cash Flow Statement

Margins

Gross margin is 16.97%, with operating and profit margins of 2.49% and 2.03%.

Gross Margin 16.97%
Operating Margin 2.49%
Pretax Margin 2.34%
Profit Margin 2.03%
EBITDA Margin 10.51%
EBIT Margin 2.49%
FCF Margin 11.23%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 2.93%.

Dividend Per Share 10.00
Dividend Yield 2.93%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 5
Payout Ratio 61.66%
Buyback Yield 0.32%
Shareholder Yield 3.25%
Earnings Yield 4.26%
FCF Yield 23.62%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:4531 has an Altman Z-Score of 1.51 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.51
Piotroski F-Score 6