Yuki Gosei Kogyo Co., Ltd. (TYO:4531)
Japan flag Japan · Delayed Price · Currency is JPY
492.00
+17.00 (3.58%)
Jan 23, 2026, 3:30 PM JST

Yuki Gosei Kogyo Statistics

Total Valuation

TYO:4531 has a market cap or net worth of JPY 10.60 billion. The enterprise value is 18.33 billion.

Market Cap10.60B
Enterprise Value 18.33B

Important Dates

The next estimated earnings date is Friday, January 30, 2026.

Earnings Date Jan 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:4531 has 21.54 million shares outstanding. The number of shares has decreased by -1.11% in one year.

Current Share Class 21.54M
Shares Outstanding 21.54M
Shares Change (YoY) -1.11%
Shares Change (QoQ) +0.17%
Owned by Insiders (%) 0.29%
Owned by Institutions (%) 7.77%
Float 12.96M

Valuation Ratios

The trailing PE ratio is 15.26.

PE Ratio 15.26
Forward PE n/a
PS Ratio 0.67
PB Ratio 0.80
P/TBV Ratio 0.81
P/FCF Ratio n/a
P/OCF Ratio 6.23
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.23, with an EV/FCF ratio of -16.08.

EV / Earnings 26.37
EV / Sales 1.16
EV / EBITDA 8.23
EV / EBIT 18.40
EV / FCF -16.08

Financial Position

The company has a current ratio of 1.61, with a Debt / Equity ratio of 0.68.

Current Ratio 1.61
Quick Ratio 0.59
Debt / Equity 0.68
Debt / EBITDA 4.02
Debt / FCF -7.86
Interest Coverage 8.44

Financial Efficiency

Return on equity (ROE) is 5.39% and return on invested capital (ROIC) is 2.98%.

Return on Equity (ROE) 5.39%
Return on Assets (ROA) 2.36%
Return on Invested Capital (ROIC) 2.98%
Return on Capital Employed (ROCE) 5.11%
Weighted Average Cost of Capital (WACC) 3.68%
Revenue Per Employee 53.22M
Profits Per Employee 2.35M
Employee Count296
Asset Turnover 0.60
Inventory Turnover 1.68

Taxes

In the past 12 months, TYO:4531 has paid 180.00 million in taxes.

Income Tax 180.00M
Effective Tax Rate 20.57%

Stock Price Statistics

The stock price has increased by +77.90% in the last 52 weeks. The beta is 0.30, so TYO:4531's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change +77.90%
50-Day Moving Average 320.60
200-Day Moving Average 279.87
Relative Strength Index (RSI) 68.64
Average Volume (20 Days) 629,880

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4531 had revenue of JPY 15.75 billion and earned 695.00 million in profits. Earnings per share was 32.25.

Revenue15.75B
Gross Profit 3.26B
Operating Income 996.00M
Pretax Income 875.00M
Net Income 695.00M
EBITDA 2.23B
EBIT 996.00M
Earnings Per Share (EPS) 32.25
Full Income Statement

Balance Sheet

The company has 1.22 billion in cash and 8.96 billion in debt, with a net cash position of -7.73 billion or -358.86 per share.

Cash & Cash Equivalents 1.22B
Total Debt 8.96B
Net Cash -7.73B
Net Cash Per Share -358.86
Equity (Book Value) 13.18B
Book Value Per Share 610.57
Working Capital 4.91B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.70 billion and capital expenditures -2.84 billion, giving a free cash flow of -1.14 billion.

Operating Cash Flow 1.70B
Capital Expenditures -2.84B
Free Cash Flow -1.14B
FCF Per Share -52.92
Full Cash Flow Statement

Margins

Gross margin is 20.70%, with operating and profit margins of 6.32% and 4.41%.

Gross Margin 20.70%
Operating Margin 6.32%
Pretax Margin 5.55%
Profit Margin 4.41%
EBITDA Margin 14.14%
EBIT Margin 6.32%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 2.20%.

Dividend Per Share 10.00
Dividend Yield 2.20%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 5
Payout Ratio 27.63%
Buyback Yield 1.11%
Shareholder Yield 3.31%
Earnings Yield 6.56%
FCF Yield -10.76%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:4531 has an Altman Z-Score of 1.42 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.42
Piotroski F-Score 5