Nxera Pharma Co., Ltd. (TYO:4565)
Japan flag Japan · Delayed Price · Currency is JPY
866.00
-13.00 (-1.48%)
Aug 6, 2026, 10:45 AM JST

Nxera Pharma Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,22729,61528,83512,76615,56917,712
Revenue Growth
10.88%2.71%125.87%-18.00%-12.10%100.32%
Gross Profit
26,52621,41721,2199,66414,64316,779
Operating Income
-3,025-8,269-6,624-10,3992,8126,910
Net Income
-9,977-12,530-4,838-7,1933821,017
Earnings Per Share
-110.34-138.80-53.92-87.184.6312.40
EPS Growth
-----62.66%-33.30%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
17,96714,0586,17380-22
United Kingdom
1,77369641421,178
Others
74----
United States of America
4,8867,9501,3739,93413,937
Switzerland
2,1692,1904,0042,5642,311
Bermuda
1,4051,1601,2122,849301
Germany
1,3402,781---
Total
29,61428,83512,76615,56917,712

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,59720,36536,20349,06566,55760,087
Total Debt
55,83057,37967,90073,97329,73429,271
Net Cash (Debt)
-44,233-37,014-31,697-24,90836,82330,816
Net Cash Growth
----19.49%31.78%
Net Cash Per Share
-489.17-410.01-353.24-301.85445.85375.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,935-2,668-7,718-5,2739,9527,095
Capital Expenditures
-643-448-526-804-277-193
Free Cash Flow
-5,578-3,116-8,244-6,0779,6756,902
Free Cash Flow Growth
----40.18%50.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.50%72.32%73.59%75.70%94.05%94.73%
Operating Margin
-8.84%-27.92%-22.97%-81.46%18.06%39.01%
Pretax Margin
-28.49%-50.48%-16.17%-83.66%6.92%2.44%
Profit Margin
-29.15%-42.31%-16.78%-56.34%2.45%5.74%
FCF Margin
-16.30%-10.52%-28.59%-47.60%62.14%38.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----458.51152.62
Forward PE
18.1814.8848.7562.5162.9837.67
P/FCF Ratio
----18.1022.49
PS Ratio
2.382.533.279.9611.258.76