Nxera Pharma Co., Ltd. (TYO: 4565)
Japan flag Japan · Delayed Price · Currency is JPY
1,202.00
+8.00 (0.67%)
Nov 12, 2024, 3:40 PM JST

Nxera Pharma Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-3,711-10,6801,0784331,622534
Upgrade
Depreciation & Amortization
3,9632,4781,3451,2781,3501,489
Upgrade
Loss (Gain) From Sale of Assets
---3,138-613
Upgrade
Loss (Gain) From Sale of Investments
1,3631,3631,877-208-111-59
Upgrade
Loss (Gain) on Equity Investments
--429-50356181
Upgrade
Other Operating Activities
-2,903-9423384861,3251,016
Upgrade
Change in Accounts Receivable
1,3151,315-210-799752-923
Upgrade
Change in Inventory
2,3651,908----
Upgrade
Change in Accounts Payable
-1,8291,552315-18461-258
Upgrade
Change in Other Net Operating Assets
-621-2,2674,7803,001-683848
Upgrade
Operating Cash Flow
2,425-5,2739,9527,0954,6723,441
Upgrade
Operating Cash Flow Growth
271.36%-40.27%51.86%35.77%-
Upgrade
Capital Expenditures
-683-804-277-193-92-271
Upgrade
Cash Acquisitions
-513-62,941----
Upgrade
Divestitures
---206-577-
Upgrade
Sale (Purchase) of Intangibles
-37-47-26-8-13-9
Upgrade
Investment in Securities
--1,209-238-250
Upgrade
Other Investing Activities
5641137273294284
Upgrade
Investing Cash Flow
-669-63,7911,043278-150-246
Upgrade
Long-Term Debt Issued
-71,608-29,85515,902-
Upgrade
Long-Term Debt Repaid
--1,450----7,061
Upgrade
Total Debt Repaid
-38,121-1,450----7,061
Upgrade
Net Debt Issued (Repaid)
-6,41370,158-29,85515,902-7,061
Upgrade
Issuance of Common Stock
9,9839,983-6005,145747
Upgrade
Other Financing Activities
-17-31,812-4,887-19,332-769-650
Upgrade
Financing Cash Flow
3,55348,329-4,88711,12320,278-6,964
Upgrade
Foreign Exchange Rate Adjustments
1,1733,2433621,583-167384
Upgrade
Net Cash Flow
6,482-17,4926,47020,07924,633-3,385
Upgrade
Free Cash Flow
1,742-6,0779,6756,9024,5803,170
Upgrade
Free Cash Flow Growth
1998.80%-40.18%50.70%44.48%-
Upgrade
Free Cash Flow Margin
5.95%-47.60%62.14%38.97%51.80%32.59%
Upgrade
Free Cash Flow Per Share
19.76-73.65117.1484.1657.6140.91
Upgrade
Cash Interest Paid
38224117115760103
Upgrade
Cash Income Tax Paid
2471,394262-87-1,170-793
Upgrade
Levered Free Cash Flow
4,600-11,530-1,3678,5444,514681.13
Upgrade
Unlevered Free Cash Flow
5,980-11,038-946.58,8684,644818
Upgrade
Change in Net Working Capital
-2,2526,1663,746-3,472-2,865991
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.