KYORIN Pharmaceutical Co., Ltd. (TYO:4569)
Japan flag Japan · Delayed Price · Currency is JPY
1,080.00
+4.00 (0.37%)
Nov 13, 2026, 3:30 PM JST

KYORIN Pharmaceutical Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
20,94211,80215,02113,88619,39426,994
Short-Term Investments
2,2943,2791,49399-500
Cash & Short-Term Investments
23,23615,08116,51413,98519,39427,494
Cash Growth
53.57%-8.68%18.08%-27.89%-29.46%-10.86%
Receivables
32,13447,29847,54147,67247,25041,636
Inventory
68,58667,78865,73053,47048,02542,217
Other Current Assets
6,7734,9756,3494,1834,3615,029
Total Current Assets
130,729135,142136,134119,310119,030116,376
Property, Plant & Equipment
27,84130,50630,30328,95025,83424,334
Long-Term Investments
24,50325,72021,83123,88224,46927,140
Other Intangible Assets
3,7454,0854,7575,0885,3933,289
Long-Term Deferred Tax Assets
--5914481,316783
Other Long-Term Assets
122132
Total Assets
186,819195,455193,618177,679176,045171,924

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
13,56614,44115,51714,26513,76210,896
Accrued Expenses
1,8722,1572,2262,1982,1822,295
Short-Term Debt
2,6002,6007,40010,10010,30010,300
Current Portion of Long-Term Debt
14,22927320010,200--
Current Portion of Leases
-12913587134147
Current Income Taxes Payable
2638983,1769232,027530
Other Current Liabilities
7,6448,8706,4577,7186,5788,014
Total Current Liabilities
40,17429,36835,11145,49134,98332,182
Long-Term Debt
6,33920,44420,23543510,63610,836
Long-Term Leases
-339469124207341
Pension & Post-Retirement Benefits
95955751173,7212,885
Long-Term Deferred Tax Liabilities
1,4451,91559185-175
Other Long-Term Liabilities
7098708855451,038998
Total Liabilities
48,76253,03157,33446,89750,58547,417

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
700700700700700700
Additional Paid-In Capital
4,7524,7524,7524,7524,7524,752
Retained Earnings
127,826131,545142,789136,774134,396132,710
Treasury Stock
-5,611-5,929-17,349-17,350-17,666-17,671
Comprehensive Income & Other
10,39011,3565,3925,9063,2784,016
Shareholders' Equity
138,057142,424136,284130,782125,460124,507
Total Liabilities & Equity
186,819195,455193,618177,679176,045171,924

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
23,16823,78528,43920,94621,27721,624
Net Cash (Debt)
68-8,704-11,925-6,961-1,8835,870
Net Cash Growth
------34.50%
Net Cash Per Share
1.18-151.51-207.58-121.29-32.86102.44
Filing Date Shares Outstanding
57.557.4657.4657.4557.357.3
Total Common Shares Outstanding
57.557.4557.4557.4557.357.3
Working Capital
90,555105,774101,02373,81984,04784,194
Book Value Per Share
2401.112479.252372.272276.502189.382172.82
Tangible Book Value
134,312138,339131,527125,694120,067121,218
Tangible Book Value Per Share
2335.972408.142289.462187.932095.272115.43