KYORIN Pharmaceutical Co., Ltd. (TYO:4569)
Japan flag Japan · Delayed Price · Currency is JPY
1,093.00
-21.00 (-1.89%)
Aug 4, 2026, 11:25 AM JST

KYORIN Pharmaceutical Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
13,66811,80215,02113,88619,39426,994
Short-Term Investments
3,2873,2791,49399-500
Cash & Short-Term Investments
16,95515,08116,51413,98519,39427,494
Cash Growth
2.03%-8.68%18.08%-27.89%-29.46%-10.86%
Receivables
40,40247,29847,54147,67247,25041,636
Inventory
67,20467,78865,73053,47048,02542,217
Other Current Assets
5,5324,9756,3494,1834,3615,029
Total Current Assets
130,093135,142136,134119,310119,030116,376
Property, Plant & Equipment
30,19430,50630,30328,95025,83424,334
Long-Term Investments
24,42925,72021,83123,88224,46927,140
Other Intangible Assets
3,8914,0854,7575,0885,3933,289
Long-Term Deferred Tax Assets
--5914481,316783
Other Long-Term Assets
222132
Total Assets
188,609195,455193,618177,679176,045171,924

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
11,68014,44115,51714,26513,76210,896
Accrued Expenses
1,1172,1572,2262,1982,1822,295
Short-Term Debt
2,6002,6007,40010,10010,30010,300
Current Portion of Long-Term Debt
25427320010,200--
Current Portion of Leases
-12913587134147
Current Income Taxes Payable
4188983,1769232,027530
Other Current Liabilities
9,0388,8706,4577,7186,5788,014
Total Current Liabilities
25,10729,36835,11145,49134,98332,182
Long-Term Debt
20,38920,44420,23543510,63610,836
Long-Term Leases
-339469124207341
Pension & Post-Retirement Benefits
95955751173,7212,885
Long-Term Deferred Tax Liabilities
1,5261,91559185-175
Other Long-Term Liabilities
1,1888708855451,038998
Total Liabilities
48,30553,03157,33446,89750,58547,417

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
700700700700700700
Additional Paid-In Capital
4,7524,7524,7524,7524,7524,752
Retained Earnings
130,218131,545142,789136,774134,396132,710
Treasury Stock
-5,929-5,929-17,349-17,350-17,666-17,671
Comprehensive Income & Other
10,56311,3565,3925,9063,2784,016
Shareholders' Equity
140,304142,424136,284130,782125,460124,507
Total Liabilities & Equity
188,609195,455193,618177,679176,045171,924

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
23,24323,78528,43920,94621,27721,624
Net Cash (Debt)
-6,288-8,704-11,925-6,961-1,8835,870
Net Cash Growth
------34.50%
Net Cash Per Share
-109.46-151.51-207.58-121.29-32.86102.44
Filing Date Shares Outstanding
57.4557.4657.4657.4557.357.3
Total Common Shares Outstanding
57.4557.4657.4657.4557.357.3
Working Capital
104,986105,774101,02373,81984,04784,194
Book Value Per Share
2442.352478.722371.972276.502189.382172.82
Tangible Book Value
136,413138,339131,527125,694120,067121,218
Tangible Book Value Per Share
2374.622407.632289.182187.932095.272115.43