KYORIN Pharmaceutical Co., Ltd. (TYO:4569)
Japan
· Delayed Price · Currency is JPY 1,592.00
-4.00 (-0.25%)
Mar 14, 2025, 3:30 PM JST
KYORIN Pharmaceutical Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | - | 7,019 | 6,906 | 5,216 | 8,352 | 8,255 | Upgrade
|
| Depreciation & Amortization | - | 4,290 | 3,840 | 3,714 | 3,564 | 3,221 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 90 | 272 | 32 | -342 | 24 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -993 | -674 | 320 | -488 | -104 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 12 | - | -25 | -49 | -19 | Upgrade
|
| Other Operating Activities | - | -3,581 | 1,397 | -1,238 | -1,895 | -1,506 | Upgrade
|
| Change in Accounts Receivable | - | -439 | -5,621 | -1,226 | 7,001 | 5,185 | Upgrade
|
| Change in Inventory | - | -5,444 | -5,809 | -3,633 | -5,284 | -7,863 | Upgrade
|
| Change in Accounts Payable | - | 319 | 3,085 | 3,875 | -2,596 | -1,765 | Upgrade
|
| Change in Other Net Operating Assets | - | 276 | -1,388 | -689 | -3,074 | 2,311 | Upgrade
|
| Operating Cash Flow | - | 1,549 | 2,008 | 6,346 | 5,189 | 7,739 | Upgrade
|
| Operating Cash Flow Growth | - | -22.86% | -68.36% | 22.30% | -32.95% | 2176.18% | Upgrade
|
| Capital Expenditures | - | -5,778 | -6,330 | -2,444 | -4,067 | -2,624 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 100 | - | 368 | 26 | Upgrade
|
| Divestitures | - | 921 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -468 | -3,075 | -246 | -1,057 | -593 | Upgrade
|
| Investment in Securities | - | 2,645 | 3,281 | 317 | 632 | 372 | Upgrade
|
| Other Investing Activities | - | -507 | -251 | -187 | -135 | -124 | Upgrade
|
| Investing Cash Flow | - | -3,187 | -6,275 | -2,560 | -4,259 | -2,943 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 10,180 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 10,180 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -10,000 | Upgrade
|
| Long-Term Debt Repaid | - | -200 | -200 | -200 | -428 | -832 | Upgrade
|
| Total Debt Repaid | - | -200 | -200 | -200 | -428 | -10,832 | Upgrade
|
| Net Debt Issued (Repaid) | - | -200 | -200 | -200 | -428 | -652 | Upgrade
|
| Dividends Paid | - | -3,013 | -3,015 | -3,767 | -4,347 | -4,346 | Upgrade
|
| Other Financing Activities | - | -134 | -148 | -145 | -143 | -119 | Upgrade
|
| Financing Cash Flow | - | -3,347 | -3,363 | -4,112 | -4,918 | -5,117 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 87 | 241 | 139 | -43 | -22 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -31 | -83 | 1 | -2 | -61 | Upgrade
|
| Net Cash Flow | - | -4,929 | -7,472 | -186 | -4,033 | -404 | Upgrade
|
| Free Cash Flow | - | -4,229 | -4,322 | 3,902 | 1,122 | 5,115 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 247.77% | -78.06% | - | Upgrade
|
| Free Cash Flow Margin | - | -3.54% | -3.82% | 3.70% | 1.09% | 4.65% | Upgrade
|
| Free Cash Flow Per Share | - | -73.69 | -75.42 | 68.10 | 19.58 | 89.29 | Upgrade
|
| Cash Interest Paid | - | 66 | 66 | 66 | 68 | 75 | Upgrade
|
| Cash Income Tax Paid | - | 2,975 | 2,065 | 1,248 | 1,899 | 1,513 | Upgrade
|
| Levered Free Cash Flow | - | -3,378 | -10,346 | 3,176 | -853.13 | 3,213 | Upgrade
|
| Unlevered Free Cash Flow | - | -3,336 | -10,304 | 3,218 | -810.63 | 3,260 | Upgrade
|
| Change in Net Working Capital | 16,055 | 5,134 | 7,940 | 934 | 2,860 | 1,425 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.