TYO:4570 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,004	969	816	794	647
Revenue Growth (YoY)	3.61%	18.75%	2.77%	22.72%	7.47%
Cost of Revenue	298	335	300	268	271
Gross Profit	706	634	516	526	376
Selling, General & Admin	299	300	282	289	310
Research & Development	120	119	129	179	188
Operating Expenses	425	425	406	474	498
Operating Income	281	209	110	52	-122
Interest Expense	-1	-1	-1	-1	-
Interest & Investment Income	1	-	-	1	-
Earnings From Equity Investments	-	-	-	-203	-152
Currency Exchange Gain (Loss)	6	-3	8	4	3
Other Non Operating Income (Expenses)	14	5	7	12	28
EBT Excluding Unusual Items	301	210	124	-135	-243
Gain (Loss) on Sale of Investments	-	-	-	-130	-
Asset Writedown	-	-	-	-14	-7
Other Unusual Items	-	-	-	-1	-
Pretax Income	301	210	124	-280	-250
Income Tax Expense	-28	-39	-62	9	8
Net Income	329	249	186	-289	-258
Net Income to Common	329	249	186	-289	-258
Net Income Growth	32.13%	33.87%	-	-	-
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9
EPS (Basic)	35.33	26.74	19.97	-31.03	-27.70
EPS (Diluted)	35.33	26.74	19.97	-31.03	-27.70
EPS Growth	32.13%	33.87%	-	-	-
Free Cash Flow	268	124	117	26	-93
Free Cash Flow Per Share	28.78	13.31	12.56	2.79	-9.99
Gross Margin	70.32%	65.43%	63.23%	66.25%	58.11%
Operating Margin	27.99%	21.57%	13.48%	6.55%	-18.86%
Profit Margin	32.77%	25.70%	22.79%	-36.40%	-39.88%
Free Cash Flow Margin	26.69%	12.80%	14.34%	3.28%	-14.37%
EBITDA	299	224	112	-	-
EBITDA Margin	29.78%	23.12%	13.73%	-	-
D&A For EBITDA	18	15	2	-	-
EBIT	281	209	110	52	-122
EBIT Margin	27.99%	21.57%	13.48%	6.55%	-18.86%