PeptiDream Inc. (TYO:4587)
Japan flag Japan · Delayed Price · Currency is JPY
971.90
-1.80 (-0.18%)
Aug 6, 2026, 9:54 AM JST

PeptiDream Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,05318,52146,67628,71226,8529,366
Revenue Growth
-59.19%-60.32%62.57%6.93%186.70%-19.79%
Gross Profit
8,0827,52234,50317,21818,1137,008
Operating Income
-4,786-4,95821,0226,8118,8424,418
Net Income
-3,571-3,74915,0143,0357,5543,606
Earnings Per Share
-27.64-28.99115.6823.3858.1427.78
EPS Growth
--394.78%-59.79%109.29%-18.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Radioactive Pharmaceutical Business
17,20916,87916,10416,09611,474-
Unallocated Adjustments
-1,213-1,151-740.69-86.96-27.18-
Drug Discovery and Development Business
3,0562,79331,31312,70315,4069,366
Total
19,05318,52146,67728,71226,8529,366

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,55128,68248,11719,5075,24711,747
Total Debt
16,34117,70620,35122,79821,675-
Net Cash (Debt)
9,21010,97627,766-3,291-16,42811,747
Net Cash Growth
-44.15%-60.47%---64.30%
Net Cash Per Share
71.2884.88213.93-25.35-126.4390.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,398-13,27623,84412,420-826,655
Capital Expenditures
-1,234-1,643-2,077-1,212-3,721-1,186
Free Cash Flow
-5,631-14,91921,76711,208-3,8035,469
Free Cash Flow Growth
--94.21%--372.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.42%40.61%73.92%59.97%67.45%74.82%
Operating Margin
-25.12%-26.77%45.04%23.72%32.93%47.17%
Pretax Margin
-26.67%-28.68%44.75%15.16%24.78%51.50%
Profit Margin
-18.74%-20.24%32.17%10.57%28.13%38.51%
FCF Margin
-29.55%-80.55%46.63%39.04%-14.16%58.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--22.8363.4835.7091.62
Forward PE
9.9014.5228.7622.6037.93-
P/FCF Ratio
--15.7517.19-60.42
PS Ratio
6.5711.567.346.7110.0435.28