PeptiDream Inc. (TYO:4587)
Japan flag Japan · Delayed Price · Currency is JPY
1,113.50
+5.00 (0.45%)
Aug 27, 2026, 10:54 AM JST

PeptiDream Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,20418,52146,67628,71226,8529,366
Revenue Growth
0.62%-60.32%62.57%6.93%186.70%-19.79%
Gross Profit
8,3247,52234,50317,21818,1137,008
Operating Income
-4,868-4,95821,0226,8118,8424,418
Net Income
-3,626-3,74915,0143,0357,5543,606
Earnings Per Share
-28.10-28.99115.6823.3858.1427.78
EPS Growth
--394.78%-59.79%109.29%-18.91%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Radioactive Pharmaceutical Business
16,87916,10416,09611,474-
Unallocated Adjustments
-1,151-740.69-86.96-27.18-
Drug Discovery and Development Business
2,79331,31312,70315,4069,366
Total
18,52146,67728,71226,8529,366

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23,60228,68248,11719,5075,24711,747
Total Debt
15,68817,70620,35122,79821,675-
Net Cash (Debt)
7,91410,97627,766-3,291-16,42811,747
Net Cash Growth
-47.21%-60.47%---64.30%
Net Cash Per Share
61.3384.88213.93-25.35-126.4390.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,144-13,27623,84412,420-826,655
Capital Expenditures
-1,248-1,643-2,077-1,212-3,721-1,186
Free Cash Flow
-5,392-14,91921,76711,208-3,8035,469
Free Cash Flow Growth
--94.21%--372.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.34%40.61%73.92%59.97%67.45%74.82%
Operating Margin
-25.35%-26.77%45.04%23.72%32.93%47.17%
Pretax Margin
-26.60%-28.68%44.75%15.16%24.78%51.50%
Profit Margin
-18.88%-20.24%32.17%10.57%28.13%38.51%
FCF Margin
-28.08%-80.55%46.63%39.04%-14.16%58.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--22.8363.4835.7091.62
Forward PE
13.8214.5228.7622.6037.93-
P/FCF Ratio
--15.7517.19-60.42
PS Ratio
7.4211.567.346.7110.0435.28