TYO:4594 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2018	FY 2017
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '18 Mar 31, 2018	Mar '17 Mar 31, 2017
Revenue	1.13	0.07	354	529
Revenue Growth (YoY)	1473.61%	-99.98%	-33.08%	-
Cost of Revenue	0.03	0.02	316	525
Gross Profit	1.1	0.05	38	4
Selling, General & Admin	1,162	1,155	344	299
Research & Development	-	-	1,253	816
Operating Expenses	1,162	1,155	1,600	1,118
Operating Income	-1,161	-1,155	-1,562	-1,114
Interest & Investment Income	0.07	0.01	-	-
Currency Exchange Gain (Loss)	2.25	-2.66	-	-1
Other Non Operating Income (Expenses)	-4.38	-1.2	-11	-1
EBT Excluding Unusual Items	-1,163	-1,159	-1,573	-1,116
Asset Writedown	-1.37	-7.25	-	-
Other Unusual Items	15.11	-	-	-
Pretax Income	-1,149	-1,166	-1,573	-1,116
Income Tax Expense	1.9	1.9	5	5
Earnings From Continuing Operations	-1,151	-1,168	-1,578	-1,121
Minority Interest in Earnings	-	-	1	8
Net Income	-1,151	-1,168	-1,577	-1,113
Net Income to Common	-1,151	-1,168	-1,577	-1,113
Shares Outstanding (Basic)	82	64	38	34
Shares Outstanding (Diluted)	82	64	38	34
Shares Change (YoY)	27.03%	67.81%	12.41%	-
EPS (Basic)	-14.12	-18.21	-41.25	-32.72
EPS (Diluted)	-14.12	-18.21	-41.25	-32.72
Free Cash Flow	-1,252	-1,163	-1,699	-1,164
Free Cash Flow Per Share	-15.36	-18.13	-44.44	-34.22
Gross Margin	97.18%	75.00%	10.73%	0.76%
Operating Margin	-102464.08%	-1604276.39%	-441.24%	-210.59%
Profit Margin	-101601.85%	-1622336.11%	-445.48%	-210.40%
Free Cash Flow Margin	-110479.17%	-1615436.11%	-479.94%	-220.04%
EBITDA	-	-1,155	-1,489	-1,073
EBITDA Margin	-	-	-	-202.84%
D&A For EBITDA	-	0.4	73	41
EBIT	-1,161	-1,155	-1,562	-1,114
EBIT Margin	-	-	-	-210.59%

Updated Feb 14, 2019. Source: S&P Global Market Intelligence. Standard template. Financial Sources.